Buxton Resources Limited (ASX:BUX)

Buxton Resources Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	1	2.85	2.39	0.04	0.11
Revenue Growth (YoY)	-64.78%	18.86%	6240.80%	-66.89%	-92.88%
Gross Profit	1	2.85	2.39	0.04	0.11
Selling, General & Admin	1.69	2.09	1.47	0.89	0.91
Operating Expenses	5.77	6.92	5.24	1.58	1.33
Operating Income	-4.76	-4.08	-2.84	-1.55	-1.22
Interest Expense	-0.03	-0.05	-0.01	-0.01	-0
Interest & Investment Income	-	-	0.02	0	0.01
Other Non Operating Income (Expenses)	-	-	0	-	-
Pretax Income	-4.79	-4.13	-2.83	-1.55	-1.2
Net Income	-4.79	-4.13	-2.83	-1.55	-1.2
Net Income to Common	-4.79	-4.13	-2.83	-1.55	-1.2
Shares Outstanding (Basic)	231	174	155	138	136
Shares Outstanding (Diluted)	231	174	155	138	136
Shares Change (YoY)	32.65%	12.53%	12.18%	1.36%	-
EPS (Basic)	-0.02	-0.02	-0.02	-0.01	-0.01
EPS (Diluted)	-0.02	-0.02	-0.02	-0.01	-0.01
Free Cash Flow	-3.86	-3.64	-2.86	-1.62	-1.11
Free Cash Flow Per Share	-0.02	-0.02	-0.02	-0.01	-0.01
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-475.09%	-143.17%	-118.62%	-4095.89%	-1065.20%
Profit Margin	-478.08%	-144.91%	-118.01%	-4108.77%	-1054.48%
Free Cash Flow Margin	-384.88%	-127.87%	-119.26%	-4294.94%	-970.45%
EBITDA	-4.48	-4.04	-2.82	-1.54	-1.18
EBITDA Margin	-	-142.01%	-117.71%	-	-
D&A For EBITDA	0.29	0.03	0.02	0	0.04
EBIT	-4.76	-4.08	-2.84	-1.55	-1.22
EBIT Margin	-	-143.17%	-118.62%	-	-
Revenue as Reported	-	-	2.42	0.04	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.