Bravura Solutions Limited (ASX:BVS)
Australia
· Delayed Price · Currency is AUD 2.720
-0.020 (-0.73%)
Feb 21, 2025, 4:10 PM AEST
Bravura Solutions Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 249.53 | 249.05 | 248.2 | 265.43 | 242.34 | 272.44 | Upgrade
|
| Other Revenue | 5.06 | 3.73 | 1.94 | 1.29 | 0.87 | 2.83 | Upgrade
|
| Revenue | 254.59 | 252.78 | 250.14 | 266.71 | 243.22 | 275.27 | Upgrade
|
| Revenue Growth (YoY) | -2.04% | 1.05% | -6.21% | 9.66% | -11.65% | 6.61% | Upgrade
|
| Cost of Revenue | 181.47 | 194.38 | 210.35 | 183.53 | 160.72 | 178.88 | Upgrade
|
| Gross Profit | 73.12 | 58.39 | 39.79 | 83.18 | 82.49 | 96.39 | Upgrade
|
| Selling, General & Admin | 18.62 | 20.68 | 23.49 | 18.98 | 13.56 | 17.2 | Upgrade
|
| Research & Development | - | - | - | - | - | 0.89 | Upgrade
|
| Other Operating Expenses | 6.8 | 7.32 | 34.37 | 8.59 | 10.98 | - | Upgrade
|
| Operating Expenses | 39.26 | 43.58 | 84.32 | 50.24 | 45.8 | 37.54 | Upgrade
|
| Operating Income | 33.86 | 14.81 | -44.53 | 32.95 | 36.69 | 58.85 | Upgrade
|
| Interest Expense | -1.05 | -1.27 | -1.34 | -2.19 | -2.99 | -2.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.91 | -0.08 | -1.32 | -1.14 | 1.18 | -1.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.21 | -0.26 | -1.18 | -0.41 | -0.44 | -7.96 | Upgrade
|
| EBT Excluding Unusual Items | 30.69 | 13.2 | -48.37 | 29.21 | 34.44 | 47.12 | Upgrade
|
| Impairment of Goodwill | - | - | -163.24 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -70.18 | - | - | - | Upgrade
|
| Other Unusual Items | 29 | - | - | 4.78 | 4.62 | - | Upgrade
|
| Pretax Income | 87.01 | 13.2 | -281.79 | 33.99 | 39.06 | 47.12 | Upgrade
|
| Income Tax Expense | 15.33 | 4.42 | -1.07 | 4.07 | 4.5 | 7.01 | Upgrade
|
| Net Income | 71.68 | 8.78 | -280.71 | 29.93 | 34.56 | 40.11 | Upgrade
|
| Net Income to Common | 71.68 | 8.78 | -280.71 | 29.93 | 34.56 | 40.11 | Upgrade
|
| Net Income Growth | - | - | - | -13.41% | -13.83% | 22.26% | Upgrade
|
| Shares Outstanding (Basic) | 448 | 448 | 306 | 248 | 247 | 244 | Upgrade
|
| Shares Outstanding (Diluted) | 454 | 454 | 306 | 250 | 249 | 247 | Upgrade
|
| Shares Change (YoY) | 11.82% | 48.33% | 22.70% | 0.22% | 0.82% | 11.69% | Upgrade
|
| EPS (Basic) | 0.16 | 0.02 | -0.92 | 0.12 | 0.14 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.02 | -0.92 | 0.12 | 0.14 | 0.16 | Upgrade
|
| EPS Growth | - | - | - | -13.67% | -14.20% | 9.46% | Upgrade
|
| Free Cash Flow | 74.39 | 26.34 | -8.33 | 37.15 | 41.42 | 6.88 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.06 | -0.03 | 0.15 | 0.17 | 0.03 | Upgrade
|
| Dividend Per Share | 0.016 | - | - | 0.069 | 0.086 | 0.110 | Upgrade
|
| Dividend Growth | - | - | - | -19.77% | -21.82% | 10.00% | Upgrade
|
| Gross Margin | 28.72% | 23.10% | 15.91% | 31.19% | 33.92% | 35.02% | Upgrade
|
| Operating Margin | 13.30% | 5.86% | -17.80% | 12.35% | 15.08% | 21.38% | Upgrade
|
| Profit Margin | 28.15% | 3.47% | -112.22% | 11.22% | 14.21% | 14.57% | Upgrade
|
| Free Cash Flow Margin | 29.22% | 10.42% | -3.33% | 13.93% | 17.03% | 2.50% | Upgrade
|
| EBITDA | 43.66 | 25.24 | -24.47 | 49.27 | 51.59 | 71.4 | Upgrade
|
| EBITDA Margin | 17.15% | 9.99% | -9.78% | 18.47% | 21.21% | 25.94% | Upgrade
|
| D&A For EBITDA | 9.8 | 10.43 | 20.06 | 16.33 | 14.9 | 12.55 | Upgrade
|
| EBIT | 33.86 | 14.81 | -44.53 | 32.95 | 36.69 | 58.85 | Upgrade
|
| EBIT Margin | 13.30% | 5.86% | -17.80% | 12.35% | 15.08% | 21.38% | Upgrade
|
| Effective Tax Rate | 17.62% | 33.50% | - | 11.96% | 11.51% | 14.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.