Bravura Solutions Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	1,013	995	484	211	351	868
Market Cap Growth	4.63%	105.53%	129.79%	-40.04%	-59.52%	-21.04%
Enterprise Value	956	860	423	215	336	850
Last Close Price	2.26	2.06	0.89	0.39	0.92	2.19
PE Ratio	26.02	13.41	55.17	-	11.74	25.12
Forward PE	19.43	31.27	26.54	-	12.35	23.99
PS Ratio	3.72	3.81	1.92	0.84	1.32	3.57
PB Ratio	11.60	10.64	3.62	1.67	1.05	2.63
P/TBV Ratio	18.11	16.55	4.94	2.35	4.96	11.24
P/FCF Ratio	14.00	9.95	18.39	-	9.46	20.96
P/OCF Ratio	13.57	9.90	16.05	-	8.35	18.36
PEG Ratio	-	1.56	1.56	1.56	1.56	1.56
EV/Sales Ratio	3.51	3.29	1.67	0.86	1.26	3.50
EV/EBITDA Ratio	14.15	16.61	16.75	-	6.82	16.48
EV/EBIT Ratio	17.97	20.42	28.55	-	10.19	23.17
EV/FCF Ratio	13.21	8.60	16.05	-	9.04	20.52
Debt / Equity Ratio	0.09	0.14	0.13	0.22	0.09	0.11
Debt / EBITDA Ratio	0.11	0.24	0.57	-	0.55	0.63
Debt / FCF Ratio	0.10	0.13	0.66	-	0.82	0.89
Net Debt / Equity Ratio	-0.65	-0.48	-0.54	-0.38	-0.05	-0.11
Net Debt / EBITDA Ratio	-0.89	-0.88	-2.87	1.96	-0.37	-0.71
Net Debt / FCF Ratio	-0.79	-0.45	-2.75	5.76	-0.49	-0.89
Asset Turnover	1.13	1.28	1.05	0.71	0.59	0.55
Quick Ratio	1.46	1.55	1.86	1.56	1.45	1.68
Current Ratio	1.59	1.69	1.97	1.67	1.57	1.81
Return on Equity (ROE)	36.14%	65.33%	6.76%	-121.84%	9.01%	10.79%
Return on Assets (ROA)	13.74%	12.87%	3.83%	-7.90%	4.54%	5.14%
Return on Invested Capital (ROIC)	127.89%	61.54%	14.17%	-22.56%	9.51%	11.87%
Return on Capital Employed (ROCE)	53.40%	38.70%	9.80%	-29.10%	8.90%	9.70%
Earnings Yield	3.83%	7.46%	1.81%	-133.21%	8.52%	3.98%
FCF Yield	7.14%	10.05%	5.44%	-3.95%	10.57%	4.77%
Dividend Yield	7.08%	2.19%	-	-	7.49%	3.92%
Payout Ratio	175.75%	63.53%	-	-	80.32%	49.55%
Buyback Yield / Dilution	1.74%	1.35%	-48.34%	-22.70%	-0.22%	-0.82%
Total Shareholder Return	8.82%	3.54%	-48.34%	-22.70%	7.27%	3.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.