Bhagwan Marine Limited (ASX:BWN)
0.3100
+0.0100 (3.33%)
Sep 8, 2026, 4:10 PM AEST
Bhagwan Marine Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 235.91 | 283.04 | 268.85 | 168.97 | 134.71 |
| 235.91 | 283.04 | 268.85 | 168.97 | 134.71 | |
Revenue Growth | -16.65% | 5.28% | 59.11% | 25.44% | 37.63% |
Cost of Revenue | 176.65 | 222.77 | 217.1 | 121.93 | 100.92 |
Gross Profit | 59.26 | 60.27 | 51.75 | 47.04 | 33.79 |
Selling, General & Admin | 8.75 | 5.38 | 7.2 | 5.71 | 1.82 |
Other Operating Expenses | 6.07 | 3.56 | 3.6 | 3.28 | - |
Operating Expenses | 51.5 | 37.02 | 34.36 | 29.98 | 21.19 |
Operating Income | 7.76 | 23.26 | 17.39 | 17.06 | 12.6 |
Interest Expense | -5.47 | -3.7 | -9.2 | -6.63 | -4.53 |
Interest & Investment Income | 0.9 | 0.53 | 0.25 | 0 | - |
Currency Exchange Gain (Loss) | - | -0.54 | -0.22 | -0.09 | -0.17 |
Other Non Operating Income (Expenses) | - | - | - | - | -5.96 |
EBT Excluding Unusual Items | 3.19 | 19.55 | 8.22 | 10.35 | 1.93 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.29 |
Gain (Loss) on Sale of Assets | - | - | - | - | 3.7 |
Asset Writedown | -1.66 | -0.22 | -0.28 | -0.32 | -1.24 |
Pretax Income | 1.53 | 19.33 | 7.94 | 10.03 | 4.1 |
Income Tax Expense | 1.73 | 6.84 | 2.39 | -7.32 | - |
Earnings From Continuing Operations | -0.2 | 12.49 | 5.55 | 17.34 | 4.1 |
Net Income | -0.2 | 12.49 | 5.55 | 17.34 | 4.1 |
Net Income to Common | -0.2 | 12.49 | 5.55 | 17.34 | 4.1 |
Net Income Growth | - | 125.09% | -68.02% | 323.00% | - |
Shares Outstanding (Basic) | 310 | 268 | 150 | 150 | 150 |
Shares Outstanding (Diluted) | 311 | 268 | 150 | 150 | 150 |
Shares Change | 15.95% | 79.28% | -0.28% | - | - |
EPS (Basic) | -0.00 | 0.05 | 0.04 | 0.12 | 0.03 |
EPS (Diluted) | -0.00 | 0.05 | 0.04 | 0.12 | 0.03 |
EPS Growth | - | 25.46% | -67.93% | 323.01% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 9.14 | -2.54 | 15.39 | 17.33 | 10.91 |
Free Cash Flow Per Share | 0.03 | -0.01 | 0.10 | 0.12 | 0.07 |
Dividend Per Share | 0.008 | 0.005 | - | - | - |
Dividend Growth | 60.00% | - | - | - | - |
Gross Margin | 25.12% | 21.30% | 19.25% | 27.84% | 25.08% |
Operating Margin | 3.29% | 8.22% | 6.47% | 10.10% | 9.35% |
Profit Margin | -0.08% | 4.41% | 2.06% | 10.26% | 3.04% |
Free Cash Flow Margin | 3.88% | -0.90% | 5.72% | 10.26% | 8.09% |
EBITDA | 29.51 | 37.81 | 28.1 | 27.57 | 23.34 |
EBITDA Margin | 12.51% | 13.36% | 10.45% | 16.32% | 17.33% |
D&A For EBITDA | 21.75 | 14.56 | 10.71 | 10.51 | 10.74 |
EBIT | 7.76 | 23.26 | 17.39 | 17.06 | 12.6 |
EBIT Margin | 3.29% | 8.22% | 6.47% | 10.10% | 9.35% |
Effective Tax Rate | 113.07% | 35.40% | 30.12% | - | - |