Brambles Limited (ASX:BXB)
19.75
+0.20 (1.02%)
Aug 28, 2026, 4:15 PM AEST
Brambles Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 7,043 | 6,670 | 6,521 | 6,077 | 5,520 |
Other Revenue | 213.8 | 185.4 | 197.7 | 261.3 | 272 |
| 7,257 | 6,855 | 6,718 | 6,338 | 5,792 | |
Revenue Growth | 5.86% | 2.04% | 6.00% | 9.43% | 7.06% |
Cost of Revenue | 4,691 | 4,498 | 4,401 | 4,160 | 3,849 |
Gross Profit | 2,566 | 2,357 | 2,318 | 2,178 | 1,943 |
Selling, General & Admin | 67 | 64.6 | 58.9 | 56.9 | 48.4 |
Amortization of Goodwill & Intangibles | 15.3 | 14.4 | 15.6 | 16.4 | 18.7 |
Other Operating Expenses | 195.1 | 164.4 | 264 | 358.4 | 296.6 |
Operating Expenses | 1,156 | 1,052 | 1,121 | 1,145 | 1,025 |
Operating Income | 1,410 | 1,305 | 1,196 | 1,033 | 918.1 |
Interest Expense | -128.1 | -121 | -116.7 | -102.4 | -80.8 |
Interest & Investment Income | 6.9 | 6.3 | 5.5 | 3.1 | 1.5 |
Earnings From Equity Investments | -4 | -4.8 | -5.8 | -4.7 | -4.6 |
Currency Exchange Gain (Loss) | -2.6 | -0.4 | 2.8 | -1.8 | 0.8 |
Other Non Operating Income (Expenses) | - | -5.3 | -17.9 | -14.8 | -7 |
EBT Excluding Unusual Items | 1,282 | 1,180 | 1,064 | 911.9 | 828 |
Gain (Loss) on Sale of Assets | 85.5 | 72.1 | 64.6 | 49.6 | 15.7 |
Asset Writedown | 5.3 | - | - | -16.6 | - |
Other Unusual Items | -22.4 | -17.7 | -8.4 | -8.8 | -22 |
Pretax Income | 1,351 | 1,234 | 1,121 | 944.1 | 821.7 |
Income Tax Expense | 402.3 | 369.9 | 346.4 | 287.1 | 247.9 |
Earnings From Continuing Operations | 948.5 | 864.2 | 774.1 | 657 | 573.8 |
Earnings From Discontinued Operations | 5.5 | 31.8 | 5.8 | 56.2 | 19.5 |
Net Income | 954 | 896 | 779.9 | 713.2 | 593.3 |
Net Income to Common | 954 | 896 | 779.9 | 713.2 | 593.3 |
Net Income Growth | 6.47% | 14.89% | 9.35% | 20.21% | 13.53% |
Shares Outstanding (Basic) | 1,358 | 1,383 | 1,391 | 1,388 | 1,416 |
Shares Outstanding (Diluted) | 1,364 | 1,390 | 1,398 | 1,394 | 1,421 |
Shares Change | -1.87% | -0.59% | 0.29% | -1.90% | -3.99% |
EPS (Basic) | 0.70 | 0.65 | 0.56 | 0.51 | 0.42 |
EPS (Diluted) | 0.70 | 0.64 | 0.56 | 0.51 | 0.42 |
EPS Growth | 8.40% | 15.54% | 9.16% | 22.41% | 18.34% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 886.6 | 900.9 | 668.4 | 322.8 | -66.5 |
Free Cash Flow Per Share | 0.65 | 0.65 | 0.48 | 0.23 | -0.05 |
Dividend Per Share | 0.462 | 0.398 | 0.340 | 0.263 | 0.228 |
Dividend Growth | 15.87% | 17.15% | 29.52% | 15.38% | 10.98% |
Gross Margin | 35.36% | 34.38% | 34.49% | 34.36% | 33.54% |
Operating Margin | 19.43% | 19.04% | 17.81% | 16.29% | 15.85% |
Profit Margin | 13.15% | 13.07% | 11.61% | 11.25% | 10.24% |
Free Cash Flow Margin | 12.22% | 13.14% | 9.95% | 5.09% | -1.15% |
EBITDA | 2,124 | 1,964 | 1,842 | 1,626 | 1,457 |
EBITDA Margin | 29.26% | 28.65% | 27.42% | 25.65% | 25.16% |
D&A For EBITDA | 713.4 | 659.1 | 646 | 593.4 | 539.3 |
EBIT | 1,410 | 1,305 | 1,196 | 1,033 | 918.1 |
EBIT Margin | 19.43% | 19.04% | 17.81% | 16.29% | 15.85% |
Effective Tax Rate | 29.78% | 29.97% | 30.91% | 30.41% | 30.17% |