CAR Group Limited (ASX:CAR)
28.51
-0.23 (-0.80%)
Aug 24, 2026, 4:20 PM AEST
CAR Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 1,253 | 1,184 | 1,099 | 781.24 | 509.08 | |
Revenue Growth | 5.88% | 7.75% | 40.64% | 53.46% | 19.18% |
Cost of Revenue | 151.77 | 181.26 | 174.11 | 123.33 | 84.88 |
Gross Profit | 1,102 | 1,003 | 924.61 | 657.91 | 424.2 |
Selling, General & Admin | 434.39 | 382.35 | 356.73 | 257.54 | 155.25 |
Operating Expenses | 619.74 | 554.92 | 512.05 | 364.56 | 201.94 |
Operating Income | 481.92 | 447.68 | 412.56 | 293.35 | 222.26 |
Interest Expense | -82.3 | -80.78 | -79.89 | -51.37 | -10.94 |
Interest & Investment Income | 20.64 | 15.46 | 14.48 | 8.1 | 0.48 |
Earnings From Equity Investments | - | - | - | 5.31 | 17.18 |
Other Non Operating Income (Expenses) | 3.43 | -8 | -6.13 | -4.58 | -5.5 |
EBT Excluding Unusual Items | 423.69 | 374.35 | 341.02 | 250.81 | 223.47 |
Merger & Restructuring Charges | - | -1.54 | - | -17.23 | - |
Impairment of Goodwill | - | - | - | -19.24 | - |
Asset Writedown | - | - | - | -1.17 | - |
Other Unusual Items | - | - | 3.12 | 486.53 | - |
Pretax Income | 423.69 | 372.81 | 344.14 | 699.69 | 223.47 |
Income Tax Expense | 91.25 | 81.08 | 83.44 | 51.38 | 62.02 |
Earnings From Continuing Operations | 332.44 | 291.73 | 260.7 | 648.32 | 161.45 |
Net Income to Company | 332.44 | 291.73 | 260.7 | 648.32 | 161.45 |
Minority Interest in Earnings | -18.75 | -17.51 | -10.89 | -2.7 | -0.64 |
Net Income | 313.69 | 274.22 | 249.8 | 645.62 | 160.82 |
Net Income to Common | 313.69 | 274.22 | 249.8 | 645.62 | 160.82 |
Net Income Growth | 14.39% | 9.78% | -61.31% | 301.46% | 23.04% |
Shares Outstanding (Basic) | 378 | 378 | 377 | 356 | 282 |
Shares Outstanding (Diluted) | 379 | 378 | 378 | 357 | 283 |
Shares Change | 0.11% | 0.16% | 5.93% | 26.02% | 13.67% |
EPS (Basic) | 0.83 | 0.73 | 0.66 | 1.81 | 0.57 |
EPS (Diluted) | 0.83 | 0.72 | 0.66 | 1.81 | 0.57 |
EPS Growth | 14.21% | 9.68% | -63.50% | 218.59% | 8.28% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 565.33 | 512.03 | 447.26 | 290.32 | 195.76 |
Free Cash Flow Per Share | 1.49 | 1.35 | 1.18 | 0.81 | 0.69 |
Dividend Per Share | 0.860 | 0.800 | 0.730 | 0.610 | 0.500 |
Dividend Growth | 7.50% | 9.59% | 19.67% | 22.00% | 5.26% |
Gross Margin | 87.89% | 84.69% | 84.15% | 84.21% | 83.33% |
Operating Margin | 38.45% | 37.81% | 37.55% | 37.55% | 43.66% |
Profit Margin | 25.03% | 23.16% | 22.74% | 82.64% | 31.59% |
Free Cash Flow Margin | 45.10% | 43.25% | 40.71% | 37.16% | 38.45% |
EBITDA | 574.44 | 539.44 | 498.68 | 355.56 | 236.39 |
EBITDA Margin | 45.83% | 45.57% | 45.39% | 45.51% | 46.43% |
D&A For EBITDA | 92.52 | 91.76 | 86.12 | 62.21 | 14.13 |
EBIT | 481.92 | 447.68 | 412.56 | 293.35 | 222.26 |
EBIT Margin | 38.45% | 37.81% | 37.55% | 37.55% | 43.66% |
Effective Tax Rate | 21.54% | 21.75% | 24.25% | 7.34% | 27.75% |
Revenue as Reported | 1,253 | 1,184 | 1,099 | 781.24 | 509.08 |