Commonwealth Bank of Australia (ASX: CBA)

CBA Income Statement

Financials in millions AUD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	49,096	29,201	30,201	35,793	40,412
Revenue Growth (YoY)	68.13%	-3.31%	-15.62%	-11.43%	-1.46%
Gross Profit	49,096	29,201	30,201	35,793	40,412
Selling, General & Admin	10,684	10,054	9,722	9,251	9,150
Other Operating Expenses	-4,081	-4,194	-4,565	-4,590	-4,468
Operating Expenses	4,081	4,194	4,565	4,590	4,468
Operating Income	14,965	14,558	12,928	11,179	11,876
Interest Income	44,475	24,293	25,121	30,567	0
Interest Expense	6,958	2,102	2,041	3,783	5,884
Other Expense / Income	38,237	21,967	22,295	25,381	-5,854
Pretax Income	14,230	12,672	11,776	10,208	11,080
Income Tax	4,155	4,011	3,532	2,990	3,275
Net Income	10,090	10,771	10,181	9,592	8,571
Net Income Growth	-6.32%	5.80%	6.14%	11.91%	-8.13%
Shares Outstanding (Basic)	1,690	1,722	1,771	1,768	1,765
Shares Outstanding (Diluted)	1,800	1,833	1,934	1,895	1,897
Shares Change	-1.80%	-5.22%	2.06%	-0.11%	2.43%
EPS (Basic)	6.04	6.25	5.75	5.43	4.86
EPS (Diluted)	5.90	6.01	5.40	5.21	4.52
EPS Growth	-1.83%	11.30%	3.65%	15.27%	-10.32%
Free Cash Flow	6,779	20,683	12,538	-345	10,887
Free Cash Flow Per Share	3.77	11.28	6.48	-0.18	5.74
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	30.48%	49.85%	42.81%	31.23%	29.39%
Profit Margin	20.55%	36.89%	33.71%	26.80%	21.21%
Free Cash Flow Margin	13.81%	70.83%	41.52%	-0.96%	26.94%
Effective Tax Rate	29.20%	31.65%	29.99%	29.29%	29.56%
EBITDA	-622	-874	-553	-801	-579
EBITDA Margin	-1.27%	-2.99%	-1.83%	-2.24%	-1.43%
Depreciation & Amortization	1,110	1,190	1,378	1,865	1,030
EBIT	-1,732	-2,064	-1,931	-2,666	-1,609
EBIT Margin	-3.53%	-7.07%	-6.39%	-7.45%	-3.98%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.