Cobram Estate Olives Limited (ASX:CBO)
2.980
+0.080 (2.76%)
Sep 17, 2026, 3:44 PM AEST
Cobram Estate Olives Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 19.72 | 4.01 | 11.35 | 13.67 | 5.94 |
Trading Asset Securities | 0.99 | 0.79 | 1.24 | 1.27 | 0.04 |
Cash & Short-Term Investments | 20.71 | 4.8 | 12.59 | 14.95 | 5.99 |
Cash Growth | 331.13% | -61.85% | -15.78% | 149.74% | 409.36% |
Accounts Receivable | 20.53 | 14.05 | 16.86 | 12.82 | 8.35 |
Other Receivables | 4.56 | 1.45 | 2.38 | 3.51 | 0.85 |
Receivables | 25.09 | 18.63 | 19.24 | 16.34 | 9.2 |
Inventory | 262.65 | 160.46 | 106.63 | 107.18 | 116.02 |
Prepaid Expenses | 5.49 | 1.74 | 1.35 | 1.82 | 1.31 |
Other Current Assets | 0.46 | 0.49 | 0.34 | 0.31 | 0.19 |
Total Current Assets | 314.38 | 186.12 | 140.14 | 140.59 | 132.71 |
Property, Plant & Equipment | 786.7 | 617.23 | 537.4 | 451.87 | 399.07 |
Long-Term Investments | 0.89 | 0.72 | 2.6 | 3.62 | 4.54 |
Goodwill | 25.35 | - | - | - | - |
Other Intangible Assets | 73.01 | 7.58 | 6.68 | 6.68 | 6.68 |
Long-Term Deferred Tax Assets | 40.01 | - | - | - | - |
Other Long-Term Assets | 0.23 | 0.23 | 0.12 | 0.04 | 0.04 |
Total Assets | 1,241 | 811.87 | 690.07 | 610.46 | 550.61 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 48.35 | 39.29 | 27.51 | 22.16 | 17.2 |
Accrued Expenses | 3.17 | 2.46 | 2.09 | 1.92 | 1.8 |
Short-Term Debt | - | - | 0.3 | 12.36 | - |
Current Portion of Long-Term Debt | 14.25 | 12.99 | 10.36 | 7.65 | 3.93 |
Current Portion of Leases | 5.59 | 0.97 | 0.61 | 0.81 | 0.24 |
Current Income Taxes Payable | 12.3 | 14.57 | 6.75 | - | 2.85 |
Current Unearned Revenue | 0.97 | 1.09 | 2.18 | 2.73 | 1.54 |
Other Current Liabilities | 13.83 | 7.64 | 6.74 | 12.25 | 11.09 |
Total Current Liabilities | 98.46 | 79.01 | 56.54 | 59.87 | 38.65 |
Long-Term Debt | 435.25 | 254.87 | 214.67 | 171.49 | 137.33 |
Long-Term Leases | 57.19 | 8.32 | 5.06 | 5.16 | 5.22 |
Long-Term Unearned Revenue | 0.49 | 0.41 | - | - | - |
Pension & Post-Retirement Benefits | 0.16 | 0.2 | 0.16 | 0.13 | 0.06 |
Long-Term Deferred Tax Liabilities | 66.83 | 99.43 | 90.3 | 79.99 | 74.73 |
Other Long-Term Liabilities | 64.54 | 4.14 | 1.6 | 6.02 | 7.6 |
Total Liabilities | 722.92 | 446.37 | 368.33 | 322.67 | 263.58 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 372.28 | 186.76 | 183.93 | 181.7 | 179.76 |
Retained Earnings | 51.17 | 76.68 | 40.8 | 35.75 | 41.52 |
Comprehensive Income & Other | 94.2 | 102.06 | 97.02 | 70.34 | 65.76 |
Shareholders' Equity | 517.64 | 365.5 | 321.75 | 287.79 | 287.03 |
Total Liabilities & Equity | 1,241 | 811.87 | 690.07 | 610.46 | 550.61 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 512.27 | 277.15 | 231.01 | 197.47 | 146.71 |
Net Cash (Debt) | -491.56 | -272.34 | -218.43 | -182.53 | -140.72 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -1.02 | -0.62 | -0.50 | -0.42 | -0.35 |
Filing Date Shares Outstanding | 478.79 | 418.94 | 418.02 | 415.77 | 414.5 |
Total Common Shares Outstanding | 478.79 | 418.94 | 417.42 | 415.77 | 414.5 |
Working Capital | 215.93 | 107.11 | 83.6 | 80.72 | 94.06 |
Book Value Per Share | 1.08 | 0.87 | 0.77 | 0.69 | 0.69 |
Tangible Book Value | 419.29 | 357.92 | 315.07 | 281.11 | 280.35 |
Tangible Book Value Per Share | 0.88 | 0.85 | 0.75 | 0.68 | 0.68 |
Land | 351.44 | 287.55 | 259.07 | 204 | 179.11 |
Machinery | 239.17 | 178.48 | 152.08 | 129.84 | 112.91 |
Construction In Progress | 41.4 | 21.41 | 7.99 | 5.11 | - |