Cadoux Limited (ASX:CCM)

Cadoux Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Selling, General & Admin	2.52	2.56	2.04	1.79	1.35
Amortization of Goodwill & Intangibles	-	-	0.64	0.92	0.92
Other Operating Expenses	-	-0.61	-	-	-0.01
Operating Expenses	4.8	4.53	5.45	4.9	4.52
Operating Income	-4.8	-4.53	-5.45	-4.9	-4.52
Interest Expense	-	-	-	-0	-0.04
Interest & Investment Income	0.07	0.26	0.21	0.01	0.01
Earnings From Equity Investments	-0.09	-0.16	-	-	-
Currency Exchange Gain (Loss)	0.02	-0.06	-	-	-
Other Non Operating Income (Expenses)	-0.11	-0.12	-0.12	-0.14	-0.15
EBT Excluding Unusual Items	-4.9	-4.6	-5.37	-5.04	-4.7
Pretax Income	-4.9	-4.6	-5.37	-5.04	-4.7
Income Tax Expense	-1.14	-0.85	-1.22	-0.89	-1.26
Earnings From Continuing Operations	-3.76	-3.75	-4.15	-4.15	-3.44
Earnings From Discontinued Operations	-0.14	-	-	-	-
Net Income to Company	-3.9	-3.75	-4.15	-4.15	-3.44
Minority Interest in Earnings	-	0.01	-0.05	0.02	0.02
Net Income	-3.9	-3.74	-4.2	-4.13	-3.41
Net Income to Common	-3.9	-3.74	-4.2	-4.13	-3.41
Shares Outstanding (Basic)	371	371	366	359	284
Shares Outstanding (Diluted)	371	371	366	359	284
Shares Change (YoY)	-	1.31%	2.01%	26.30%	33.55%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.01
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.01
EBITDA	-	-3.89	-4.82	-3.98	-3.6
D&A For EBITDA	-	0.64	0.64	0.92	0.92
EBIT	-4.8	-4.53	-5.45	-4.9	-4.52

Source: S&P Global Market Intelligence. Standard template. Financial Sources.