Chalice Mining Limited (ASX:CHN)

Chalice Mining Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	-0.4	-	-	-	0.63	0.52
Revenue Growth (YoY)	-	-	-	-	21.92%	14.79%
Cost of Revenue	-	-	-	-	0.15	-0.1
Gross Profit	-0.4	-	-	-	0.49	0.62
Selling, General & Admin	3.79	3.87	6	6.25	5.83	3.97
Other Operating Expenses	-0.6	-0.6	-0.12	-0.91	-	2.81
Operating Expenses	28.86	25.66	50.33	69.88	65.68	47.05
Operating Income	-29.25	-25.66	-50.33	-69.88	-65.2	-46.43
Interest Expense	-0.18	-0.16	-0.19	-0.16	-0.16	-0.03
Interest & Investment Income	3.01	3.59	5.04	2.88	0.15	0.18
Currency Exchange Gain (Loss)	-0.05	-0.07	-0.01	0.02	0.19	0.03
EBT Excluding Unusual Items	-26.46	-22.3	-45.48	-67.14	-65.03	-46.25
Gain (Loss) on Sale of Assets	-0.15	-	0.86	0.39	-	-0.01
Other Unusual Items	-	-	-	-	46.97	-
Pretax Income	-26.62	-22.3	-44.62	-66.76	-18.06	-46.26
Income Tax Expense	-3.14	1.92	-5.12	-1.15	0.25	-3.06
Earnings From Continuing Operations	-23.48	-24.21	-39.5	-65.6	-18.31	-43.19
Net Income	-23.48	-24.21	-39.5	-65.6	-18.31	-43.19
Net Income to Common	-23.48	-24.21	-39.5	-65.6	-18.31	-43.19
Shares Outstanding (Basic)	385	380	379	377	355	327
Shares Outstanding (Diluted)	385	380	379	377	355	327
Shares Change (YoY)	1.37%	0.29%	0.48%	6.30%	8.53%	18.09%
EPS (Basic)	-0.06	-0.06	-0.10	-0.17	-0.05	-0.13
EPS (Diluted)	-0.06	-0.06	-0.10	-0.17	-0.05	-0.13
Free Cash Flow	-21.11	-17.99	-48.66	-60.38	-69.81	-59.65
Free Cash Flow Per Share	-0.06	-0.05	-0.13	-0.16	-0.20	-0.18
Gross Margin	-	-	-	-	77.13%	119.62%
Operating Margin	-	-	-	-	-10283.12%	-8929.23%
Profit Margin	-	-	-	-	-2887.22%	-8306.35%
Free Cash Flow Margin	-	-	-	-	-11011.04%	-11470.39%
EBITDA	-28.81	-25.36	-50.01	-69.46	-64.85	-46.27
D&A For EBITDA	0.45	0.3	0.32	0.42	0.35	0.17
EBIT	-29.25	-25.66	-50.33	-69.88	-65.2	-46.43

Source: S&P Global Market Intelligence. Standard template. Financial Sources.