CTI Logistics Limited (ASX:CLX)
Australia flag Australia · Delayed Price · Currency is AUD
2.970
+0.330 (12.50%)
Aug 27, 2026, 4:10 PM AEST

CTI Logistics Balance Sheet

Millions AUD. Fiscal year is Jul - Jun.

Assets

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Equivalents
9.8510.5410.410.289.41
Cash & Short-Term Investments
9.8510.5410.410.289.41
Cash Growth
-6.53%1.41%1.10%9.28%44.91%
Accounts Receivable
47.1336.9538.0532.4133.83
Other Receivables
-3.252.313.513.68
Receivables
47.1340.1940.3635.9237.52
Inventory
0.120.20.170.230.22
Prepaid Expenses
-2.431.841.351.39
Total Current Assets
57.153.3652.7647.7948.54
Property, Plant & Equipment
241.86230.96202.26167.85125.93
Long-Term Investments
0.070.060.050.060.05
Goodwill
-23.3923.3923.3926.46
Other Intangible Assets
23.970.20.531.63.09
Long-Term Deferred Tax Assets
4.392.80.91-1.24
Other Long-Term Assets
2.212.212.212.212.21
Total Assets
329.61312.97282.11242.89207.52

Liabilities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Accounts Payable
29.0315.5916.3914.510.19
Accrued Expenses
11.6210.649.999.178.34
Short-Term Debt
---9.91-
Current Portion of Leases
20.6618.5617.6916.3419.2
Current Income Taxes Payable
3.251.243.221.142.83
Other Current Liabilities
-11.6510.539.3510.35
Total Current Liabilities
64.5757.6857.8260.450.91
Long-Term Debt
45.8754.0738.9120.522.91
Long-Term Leases
72.4270.3661.8146.5130.95
Pension & Post-Retirement Benefits
2.372.372.131.891.96
Long-Term Deferred Tax Liabilities
---0.99-
Total Liabilities
185.23184.48160.67130.28106.73

Shareholders' Equity

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Common Stock
32.0631.3330.3229.627.95
Retained Earnings
110.9295.4889.2881.1670.91
Comprehensive Income & Other
1.41.681.841.851.93
Shareholders' Equity
144.38128.49121.44112.61100.79
Total Liabilities & Equity
329.61312.97282.11242.89207.52

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Total Debt
138.96142.98118.4193.2573.06
Net Cash (Debt)
-129.1-132.44-108.01-82.97-63.65
Net Cash Growth
-----
Net Cash Per Share
-1.63-1.68-1.39-1.08-0.84
Filing Date Shares Outstanding
78.9280.548077.0475.75
Total Common Shares Outstanding
78.9278.2977.5277.0475.75
Working Capital
-7.46-4.32-5.05-12.61-2.38
Book Value Per Share
1.831.641.571.461.33
Tangible Book Value
120.41104.9197.5387.6371.24
Tangible Book Value Per Share
1.531.341.261.140.94
Land
-45.545.544.944.5
Buildings
-80.7161.6552.0435.35
Machinery
-98.7590.6181.6571.75