Clean TeQ Water Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019
Period Ending	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '20 Jun 30, 2020	Jun '19 Jun 30, 2019
Cash & Equivalents	1.1	1.93	4.63	5.57	-	-
Cash & Short-Term Investments	2.23	1.93	4.63	5.57	-	-
Cash Growth	-0.98%	-58.26%	-16.86%	-	-	-
Accounts Receivable	4.22	3.02	3.01	2.73	-	-
Other Receivables	0.65	0.58	0.81	0.72	-	-
Receivables	4.87	3.6	3.83	3.45	-	-
Inventory	-	-	0.3	0.02	-	-
Prepaid Expenses	-	0.38	0.37	0.16	-	-
Restricted Cash	0.29	0.22	0.22	0.33	-	-
Total Current Assets	7.39	6.13	9.34	9.53	-	-
Property, Plant & Equipment	1.29	0.57	0.71	0.58	-	-
Long-Term Investments	-	1.5	-	-	-	-
Other Intangible Assets	2.86	2.94	0.05	0.09	-	-
Long-Term Accounts Receivable	0.24	0.24	0.25	-	-	-
Long-Term Deferred Charges	1.85	1.96	2.18	2.39	-	-
Other Long-Term Assets	0.13	0.05	-	-	-	-
Total Assets	13.76	13.38	12.53	12.59	-	-
Accounts Payable	2.69	1.37	1.28	0.91	-	-
Accrued Expenses	0.6	1.49	1.74	1.56	-	-
Short-Term Debt	0.08	0.27	0.24	-	-	-
Current Portion of Leases	0.07	0.08	0.09	0.02	-	-
Current Unearned Revenue	1.93	1.24	0.2	0.58	-	-
Other Current Liabilities	0.46	0.34	0.06	0.06	-	-
Total Current Liabilities	5.95	4.78	3.6	3.14	-	-
Long-Term Leases	0.67	-	0.01	-	-	-
Other Long-Term Liabilities	1.13	0.93	0.84	0.67	-	-
Total Liabilities	9.44	5.8	4.54	3.85	-	-
Common Stock	9.43	8.9	4.7	0	-	-
Retained Earnings	-23.18	-20.83	-16.55	-11.06	-	-
Comprehensive Income & Other	18.23	19.51	19.83	19.8	-	-
Shareholders' Equity	4.32	7.58	7.99	8.74	-	-
Total Liabilities & Equity	13.76	13.38	12.53	12.59	-	-
Total Debt	2.48	0.34	0.34	0.02	-	-
Net Cash (Debt)	-0.25	1.59	4.29	5.55	-	-
Net Cash Growth	-	-62.93%	-22.67%	-	-	-
Net Cash Per Share	-0.00	0.02	0.08	0.12	-	-
Filing Date Shares Outstanding	72.24	72.24	57.88	44.67	-	-
Total Common Shares Outstanding	72.24	69.59	57.71	44.67	-	-
Working Capital	1.44	1.35	5.74	6.39	-	-
Book Value Per Share	0.06	0.11	0.14	0.20	-	-
Tangible Book Value	1.62	4.64	7.94	8.65	-	-
Tangible Book Value Per Share	0.02	0.07	0.14	0.19	-	-
Machinery	-	1.32	1.29	1.17	-	-
Construction In Progress	-	0.04	0.05	0.03	-	-
Leasehold Improvements	-	0.37	0.37	0.38	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.