COG Financial Services Limited (ASX:COG)
Australia flag Australia · Delayed Price · Currency is AUD
1.690
-0.070 (-3.98%)
Aug 29, 2025, 4:10 PM AEST

COG Financial Services Statistics

Total Valuation

ASX:COG has a market cap or net worth of AUD 341.11 million. The enterprise value is 622.26 million.

Market Cap341.11M
Enterprise Value 622.26M

Important Dates

The last earnings date was Monday, August 25, 2025.

Earnings Date Aug 25, 2025
Ex-Dividend Date Sep 1, 2025

Share Statistics

ASX:COG has 201.84 million shares outstanding. The number of shares has increased by 3.57% in one year.

Current Share Class 201.84M
Shares Outstanding 201.84M
Shares Change (YoY) +3.57%
Shares Change (QoQ) +1.82%
Owned by Insiders (%) 18.52%
Owned by Institutions (%) 31.23%
Float 124.52M

Valuation Ratios

The trailing PE ratio is 17.98 and the forward PE ratio is 14.30. ASX:COG's PEG ratio is 2.16.

PE Ratio 17.98
Forward PE 14.30
PS Ratio 0.93
PB Ratio 1.65
P/TBV Ratio n/a
P/FCF Ratio 7.43
P/OCF Ratio 6.92
PEG Ratio 2.16
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.76, with an EV/FCF ratio of 13.55.

EV / Earnings 33.14
EV / Sales 1.69
EV / EBITDA 7.76
EV / EBIT 9.71
EV / FCF 13.55

Financial Position

The company has a current ratio of 0.91, with a Debt / Equity ratio of 1.82.

Current Ratio 0.91
Quick Ratio 0.56
Debt / Equity 1.82
Debt / EBITDA 4.84
Debt / FCF 8.19
Interest Coverage 2.35

Financial Efficiency

Return on equity (ROE) is 14.50% and return on invested capital (ROIC) is 6.63%.

Return on Equity (ROE) 14.50%
Return on Assets (ROA) 5.59%
Return on Invested Capital (ROIC) 6.63%
Return on Capital Employed (ROCE) 16.32%
Revenue Per Employee 367,733
Profits Per Employee 18,775
Employee Count 1,000
Asset Turnover 0.53
Inventory Turnover n/a

Taxes

In the past 12 months, ASX:COG has paid 11.63 million in taxes.

Income Tax 11.63M
Effective Tax Rate 28.11%

Stock Price Statistics

The stock price has increased by +45.69% in the last 52 weeks. The beta is 0.54, so ASX:COG's price volatility has been lower than the market average.

Beta (5Y) 0.54
52-Week Price Change +45.69%
50-Day Moving Average 1.70
200-Day Moving Average 1.28
Relative Strength Index (RSI) 46.91
Average Volume (20 Days) 149,369

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, ASX:COG had revenue of AUD 367.73 million and earned 18.78 million in profits. Earnings per share was 0.09.

Revenue367.73M
Gross Profit 283.43M
Operating Income 61.70M
Pretax Income 41.35M
Net Income 18.78M
EBITDA 75.16M
EBIT 61.70M
Earnings Per Share (EPS) 0.09
Full Income Statement

Balance Sheet

The company has 149.25 million in cash and 375.98 million in debt, giving a net cash position of -226.73 million or -1.12 per share.

Cash & Cash Equivalents 149.25M
Total Debt 375.98M
Net Cash -226.73M
Net Cash Per Share -1.12
Equity (Book Value) 206.51M
Book Value Per Share 0.75
Working Capital -28.06M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 49.30 million and capital expenditures -3.39 million, giving a free cash flow of 45.92 million.

Operating Cash Flow 49.30M
Capital Expenditures -3.39M
Free Cash Flow 45.92M
FCF Per Share 0.23
Full Cash Flow Statement

Margins

Gross margin is 77.07%, with operating and profit margins of 16.78% and 5.11%.

Gross Margin 77.07%
Operating Margin 16.78%
Pretax Margin 11.25%
Profit Margin 5.11%
EBITDA Margin 20.44%
EBIT Margin 16.78%
FCF Margin 12.49%

Dividends & Yields

This stock pays an annual dividend of 0.06, which amounts to a dividend yield of 3.41%.

Dividend Per Share 0.06
Dividend Yield 3.41%
Dividend Growth (YoY) -28.57%
Years of Dividend Growth n/a
Payout Ratio 78.28%
Buyback Yield -3.57%
Shareholder Yield -0.10%
Earnings Yield 5.50%
FCF Yield 13.46%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 5, 2021. It was a reverse split with a ratio of 0.1.

Last Split Date Jul 5, 2021
Split Type Reverse
Split Ratio 0.1

Scores

ASX:COG has an Altman Z-Score of 0.86 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.86
Piotroski F-Score 6