Careteq Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Cash & Equivalents	0.85	1.25	1.85	4.5	0.19	0.2
Short-Term Investments	-	0.52	-	-	-	-
Cash & Short-Term Investments	0.85	1.77	1.85	4.5	0.19	0.2
Cash Growth	-61.03%	-4.38%	-58.82%	2308.26%	-7.53%	-
Accounts Receivable	0.88	1.24	0.98	0.7	0.09	0.04
Other Receivables	1.05	0.71	0.98	0.86	0.39	0.38
Receivables	1.93	1.95	1.96	1.55	0.48	0.43
Inventory	-	-	0.24	0.22	0.09	-
Prepaid Expenses	-	0.12	0.12	0.09	0.01	-
Other Current Assets	0.09	0	0.03	0.03	-	0.01
Total Current Assets	2.88	3.85	4.19	6.39	0.77	0.64
Property, Plant & Equipment	0.19	0.24	0.29	0.01	0.01	0.02
Goodwill	1.73	1.73	1.73	1.06	-	-
Other Intangible Assets	0.79	0.92	0.58	0.56	0.12	0.13
Long-Term Deferred Tax Assets	-	-	-	-	-	0.12
Long-Term Deferred Charges	-	-	0.67	-	-	-
Other Long-Term Assets	0.12	0.09	0.09	-	0	0.02
Total Assets	5.69	6.82	7.55	8.02	0.91	0.93
Accounts Payable	0.75	0.99	0.86	0.32	0.71	0.49
Accrued Expenses	0.42	0.76	0.58	0.59	0.17	0.11
Short-Term Debt	-	-	0.7	-	0.72	-
Current Portion of Leases	0.07	0.07	0.06	-	-	-
Current Income Taxes Payable	0.51	0.48	-	-	-	-
Current Unearned Revenue	-	-	0.3	-	-	-
Other Current Liabilities	0.63	0.74	1.2	0.73	0.04	3.98
Total Current Liabilities	3.37	3.03	3.7	1.64	1.64	4.58
Long-Term Debt	1.19	0	0.02	-	-	-
Long-Term Leases	0.09	0.12	0.19	-	-	-
Other Long-Term Liabilities	-	-	-	-	-	0.08
Total Liabilities	4.75	3.3	4.02	1.72	1.66	4.67
Common Stock	25.49	25.46	22.96	22.96	10.88	3.66
Retained Earnings	-25.09	-23.98	-22.23	-17.89	-12.64	-7.41
Comprehensive Income & Other	0.54	0.54	1.4	1.23	1.01	-
Total Common Equity	0.94	2.02	2.12	6.3	-0.75	-3.74
Minority Interest	-	1.5	1.41	-	-	-
Shareholders' Equity	0.94	3.52	3.54	6.3	-0.75	-3.74
Total Liabilities & Equity	5.69	6.82	7.55	8.02	0.91	0.93
Total Debt	2.33	0.19	0.96	-	0.72	-
Net Cash (Debt)	-1.48	1.58	0.89	4.5	-0.53	0.2
Net Cash Growth	-	77.23%	-80.20%	-	-	-
Net Cash Per Share	-0.01	0.01	0.01	0.05	-0.01	-
Filing Date Shares Outstanding	237.12	237.12	222.42	123.57	58.45	-
Total Common Shares Outstanding	237.12	237.12	123.57	123.57	58.45	-
Working Capital	-0.49	0.82	0.5	4.75	-0.87	-3.94
Book Value Per Share	0.00	0.01	0.02	0.05	-0.01	-
Tangible Book Value	-1.57	-0.62	-0.18	4.68	-0.87	-3.87
Tangible Book Value Per Share	-0.01	-0.00	-0.00	0.04	-0.01	-
Machinery	-	0.04	0.04	0.03	0.01	0
Leasehold Improvements	-	0.08	0.08	-	0.03	0.03

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.