Cleanaway Waste Management Limited (ASX:CWY)
Australia flag Australia · Delayed Price · Currency is AUD
2.780
-0.040 (-1.42%)
Aug 29, 2025, 4:10 PM AEST

ASX:CWY Income Statement

Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Operating Revenue
3,8513,7583,5593,0062,406
Upgrade
3,8513,7583,5593,0062,406
Upgrade
Revenue Growth (YoY)
2.46%5.60%18.38%24.93%3.19%
Upgrade
Cost of Revenue
2,8892,8472,7702,3131,770
Upgrade
Gross Profit
962.1911.6789.2693636
Upgrade
Selling, General & Admin
60.958.55752.651.1
Upgrade
Other Operating Expenses
154.6154.4203.7136.958.6
Upgrade
Operating Expenses
595582.4626.6514386.1
Upgrade
Operating Income
367.1329.2162.6179249.9
Upgrade
Interest Expense
-94-86.7-76.4-53.7-94.3
Upgrade
Interest & Investment Income
4.53.330.70.3
Upgrade
Earnings From Equity Investments
-9.1-6.1-0.7-1.1-2
Upgrade
Currency Exchange Gain (Loss)
0.3----
Upgrade
Other Non Operating Income (Expenses)
-29.9-30.2-20.7-1.952.9
Upgrade
EBT Excluding Unusual Items
238.9209.567.8123206.8
Upgrade
Merger & Restructuring Charges
----11.4-2.7
Upgrade
Gain (Loss) on Sale of Assets
-1.46.81.810.13.1
Upgrade
Asset Writedown
-----7
Upgrade
Other Unusual Items
-13.1-4.1-53.3-106.6
Upgrade
Pretax Income
232.2225.833.3116.3206.8
Upgrade
Income Tax Expense
73.767.69.835.759.1
Upgrade
Earnings From Continuing Operations
158.5158.223.580.6147.7
Upgrade
Net Income to Company
158.5158.223.580.6147.7
Upgrade
Minority Interest in Earnings
-1.6-1.6-1.9-1.7-2.4
Upgrade
Net Income
156.9156.621.678.9145.3
Upgrade
Net Income to Common
156.9156.621.678.9145.3
Upgrade
Net Income Growth
0.19%625.00%-72.62%-45.70%28.70%
Upgrade
Shares Outstanding (Basic)
2,2312,2282,2132,0742,057
Upgrade
Shares Outstanding (Diluted)
2,2402,2362,2202,0812,065
Upgrade
Shares Change (YoY)
0.16%0.72%6.71%0.78%0.17%
Upgrade
EPS (Basic)
0.070.070.010.040.07
Upgrade
EPS (Diluted)
0.070.070.010.040.07
Upgrade
EPS Growth
0.00%617.20%-74.31%-45.72%27.27%
Upgrade
Free Cash Flow
162.8171.7112.1208.8185.4
Upgrade
Free Cash Flow Per Share
0.070.080.050.100.09
Upgrade
Dividend Per Share
0.0600.0500.0490.0490.046
Upgrade
Dividend Growth
20.00%2.04%-6.52%12.20%
Upgrade
Gross Margin
24.98%24.26%22.18%23.05%26.43%
Upgrade
Operating Margin
9.53%8.76%4.57%5.95%10.38%
Upgrade
Profit Margin
4.08%4.17%0.61%2.63%6.04%
Upgrade
Free Cash Flow Margin
4.23%4.57%3.15%6.95%7.70%
Upgrade
EBITDA
640.8599434418.1460.2
Upgrade
EBITDA Margin
16.64%15.94%12.20%13.91%19.12%
Upgrade
D&A For EBITDA
273.7269.8271.4239.1210.3
Upgrade
EBIT
367.1329.2162.6179249.9
Upgrade
EBIT Margin
9.53%8.76%4.57%5.95%10.38%
Upgrade
Effective Tax Rate
31.74%29.94%29.43%30.70%28.58%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.