Calix Limited (ASX:CXL)
0.2500
-0.0100 (-3.85%)
Sep 7, 2026, 4:10 PM AEST
Calix Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 9.77 | 22.98 | 42.96 | 74.47 | 24.98 |
Short-Term Investments | 0.26 | 0.27 | 0.3 | 0.31 | 0.2 |
Cash & Short-Term Investments | 10.03 | 23.25 | 43.26 | 74.78 | 25.18 |
Cash Growth | -56.86% | -46.26% | -42.15% | 196.97% | 63.02% |
Accounts Receivable | 4.01 | 3.57 | 2.74 | 1.52 | 1.45 |
Other Receivables | 7.42 | 1.88 | 0.89 | 7.73 | 0.15 |
Receivables | 11.43 | 5.45 | 3.62 | 9.25 | 2.77 |
Inventory | 2.63 | 2.63 | 5.43 | 4.34 | 3.4 |
Prepaid Expenses | 0.55 | 0.56 | 0.4 | 0.75 | 0.26 |
Total Current Assets | 24.64 | 31.88 | 52.72 | 89.11 | 31.61 |
Property, Plant & Equipment | 21.12 | 60.33 | 43.1 | 25.39 | 19.24 |
Goodwill | 3.64 | 3.64 | 3.64 | 3.64 | 3.64 |
Other Intangible Assets | 4.28 | 4.42 | 4.64 | 4.7 | 4.74 |
Long-Term Deferred Charges | 5.6 | 7.99 | 8 | 4.38 | 1.7 |
Other Long-Term Assets | 1.68 | 2.12 | 0.3 | 0.29 | 0.28 |
Total Assets | 60.95 | 110.38 | 112.4 | 127.51 | 61.21 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 4.31 | 5.61 | 5.12 | 3.97 | 2.48 |
Accrued Expenses | 1.78 | 1.74 | 1.91 | 1.74 | 1.38 |
Short-Term Debt | - | - | 0.75 | 0.31 | 0.72 |
Current Portion of Long-Term Debt | 0.22 | 0.14 | 0.01 | 0.01 | 0.15 |
Current Portion of Leases | 1.05 | 0.85 | 0.78 | 0.36 | 0.28 |
Current Income Taxes Payable | -0.01 | -0.01 | -0.01 | -0.02 | - |
Current Unearned Revenue | 9.55 | 9.64 | 10.1 | 13.26 | 9.35 |
Other Current Liabilities | 3.94 | 2.41 | 7.06 | 1.3 | 0.78 |
Total Current Liabilities | 20.84 | 20.37 | 25.72 | 20.93 | 15.13 |
Long-Term Debt | - | - | - | 0.01 | 0.02 |
Long-Term Leases | 2.14 | 1.64 | 1.72 | 0.64 | 0.32 |
Pension & Post-Retirement Benefits | 0.24 | 0.17 | 0.24 | 0.17 | 0.31 |
Long-Term Deferred Tax Liabilities | 0.27 | 0.35 | 0.43 | 0.51 | 0.59 |
Other Long-Term Liabilities | 0.3 | 0.3 | 0.29 | 0.3 | 0.06 |
Total Liabilities | 23.8 | 22.83 | 28.39 | 22.55 | 16.41 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 188.63 | 186.39 | 161.58 | 160.8 | 78.28 |
Retained Earnings | -171.35 | -120.32 | -101.15 | -75.89 | -52.7 |
Comprehensive Income & Other | 21.14 | 22.22 | 23.37 | 18.81 | 17.91 |
Total Common Equity | 38.42 | 88.29 | 83.79 | 103.73 | 43.49 |
Minority Interest | -1.27 | -0.74 | 0.21 | 1.23 | 1.31 |
Shareholders' Equity | 37.15 | 87.55 | 84 | 104.96 | 44.8 |
Total Liabilities & Equity | 60.95 | 110.38 | 112.4 | 127.51 | 61.21 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 3.41 | 2.63 | 3.26 | 1.32 | 1.47 |
Net Cash (Debt) | 6.62 | 20.62 | 40 | 73.46 | 23.71 |
Net Cash Growth | -67.92% | -48.45% | -45.55% | 209.85% | 67.44% |
Net Cash Per Share | 0.03 | 0.10 | 0.22 | 0.42 | 0.15 |
Filing Date Shares Outstanding | 215.92 | 214.75 | 181.92 | 181.23 | 161.5 |
Total Common Shares Outstanding | 215.92 | 214.75 | 181.92 | 181.18 | 161.5 |
Working Capital | 3.79 | 11.52 | 27 | 68.18 | 16.48 |
Book Value Per Share | 0.18 | 0.41 | 0.46 | 0.57 | 0.27 |
Tangible Book Value | 30.51 | 80.23 | 75.52 | 95.39 | 35.11 |
Tangible Book Value Per Share | 0.14 | 0.37 | 0.42 | 0.53 | 0.22 |
Land | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
Buildings | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 |
Machinery | 31.44 | 33.76 | 29.01 | 25.32 | 20.43 |