Cyprium Metals Limited (ASX:CYM)

Cyprium Metals Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Other Revenue	-	-	-	-	0.02
Revenue	-	-	-	-	0.02
Revenue Growth (YoY)	-	-	-	-	-76.00%
Cost of Revenue	-	-	-	-	4.19
Gross Profit	-	-	-	-	-4.17
Selling, General & Admin	17.76	17.15	15.72	24.21	17.63
Amortization of Goodwill & Intangibles	1.58	0.91	2.54	-	-
Operating Expenses	22.44	19.78	20.33	29.08	23.05
Operating Income	-22.44	-19.78	-20.33	-29.08	-27.22
Interest Expense	-5.01	-3.03	-1.65	-0.05	-0.02
Interest & Investment Income	0.46	0.68	0.37	0.18	0.14
Currency Exchange Gain (Loss)	-0.65	-0.23	0.22	-	-
Other Non Operating Income (Expenses)	4.28	1.19	1.82	-	-
EBT Excluding Unusual Items	-23.35	-21.18	-19.57	-28.95	-27.11
Merger & Restructuring Charges	-	-	-	-	-0.15
Gain (Loss) on Sale of Assets	-3.07	-	-	-	-
Pretax Income	-26.42	-21.18	-19.57	-28.95	-27.26
Income Tax Expense	-	-	-	-1.48	-0.59
Earnings From Continuing Operations	-26.42	-21.18	-19.57	-27.47	-26.67
Net Income	-26.42	-21.18	-19.57	-27.47	-26.67
Net Income to Common	-26.42	-21.18	-19.57	-27.47	-26.67
Shares Outstanding (Basic)	176	125	97	64	45
Shares Outstanding (Diluted)	176	125	97	64	45
Shares Change (YoY)	41.08%	28.72%	51.51%	43.63%	638.18%
EPS (Basic)	-0.15	-0.17	-0.20	-0.43	-0.60
EPS (Diluted)	-0.15	-0.17	-0.20	-0.43	-0.60
Free Cash Flow	-32.13	-29.11	-19.42	-40.63	-57.24
Free Cash Flow Per Share	-0.18	-0.23	-0.20	-0.63	-1.28
Operating Margin	-	-	-	-	-113425.00%
Profit Margin	-	-	-	-	-111133.33%
Free Cash Flow Margin	-	-	-	-	-238500.00%
EBITDA	-20.05	-17.74	-16.64	-27.67	-25.85
D&A For EBITDA	2.38	2.04	3.69	1.41	1.37
EBIT	-22.44	-19.78	-20.33	-29.08	-27.22

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.