Cyprium Metals Limited (ASX:CYM)

Accolade Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	-	-	-	-	0.02	0.1
Revenue	-	-	-	-	0.02	0.1
Revenue Growth (YoY)	-	-	-	-	-76.00%	-
Cost of Revenue	-	-	-	-	4.19	-
Gross Profit	-	-	-	-	-4.17	0.1
Selling, General & Admin	18.22	17.39	15.72	24.21	17.63	1.18
Operating Expenses	28.02	22.63	20.33	29.08	23.05	1.77
Operating Income	-28.02	-22.63	-20.33	-29.08	-27.22	-1.67
Interest Expense	-3.99	-2.12	-1.65	-0.05	-0.02	-0
Interest & Investment Income	0.69	0.87	0.37	0.18	0.14	0.02
Currency Exchange Gain (Loss)	-5.24	-1.63	0.22	-	-	-
Other Non Operating Income (Expenses)	2.46	0.33	1.82	-	-	-
EBT Excluding Unusual Items	-34.11	-25.18	-19.57	-28.95	-27.11	-1.65
Merger & Restructuring Charges	-	-	-	-	-0.15	-
Pretax Income	-34.11	-25.18	-19.57	-28.95	-27.26	-1.65
Income Tax Expense	-	-	-	-1.48	-0.59	-0.65
Earnings From Continuing Operations	-34.11	-25.18	-19.57	-27.47	-26.67	-1
Net Income	-34.11	-25.18	-19.57	-27.47	-26.67	-1
Net Income to Common	-34.11	-25.18	-19.57	-27.47	-26.67	-1
Shares Outstanding (Basic)	1,805	1,525	971	641	446	60
Shares Outstanding (Diluted)	1,805	1,525	971	641	446	60
Shares Change (YoY)	108.06%	56.98%	51.51%	43.63%	638.18%	64.48%
EPS (Basic)	-0.02	-0.02	-0.02	-0.04	-0.06	-0.02
EPS (Diluted)	-0.02	-0.02	-0.02	-0.04	-0.06	-0.02
Free Cash Flow	-32.83	-29.98	-19.42	-40.63	-57.24	-3.66
Free Cash Flow Per Share	-0.02	-0.02	-0.02	-0.06	-0.13	-0.06
Gross Margin	-	-	-	-	-	100.00%
Operating Margin	-	-	-	-	-113425.00%	-1669.00%
Profit Margin	-	-	-	-	-111133.33%	-997.00%
Free Cash Flow Margin	-	-	-	-	-238500.00%	-3657.00%
EBITDA	-25.38	-19.91	-16.64	-27.67	-25.85	-1.63
D&A For EBITDA	2.64	2.72	3.69	1.41	1.37	0.04
EBIT	-28.02	-22.63	-20.33	-29.08	-27.22	-1.67

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.