Dalrymple Bay Infrastructure Limited (ASX:DBI)
Australia flag Australia · Delayed Price · Currency is AUD
5.09
-0.07 (-1.36%)
At close: Mar 2, 2026

ASX:DBI Balance Sheet

Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
110.4589.8971.14192.5162.83
Short-Term Investments
--380--
Trading Asset Securities
18.89-111.11140.66-
Cash & Short-Term Investments
129.3589.89562.25333.1662.83
Cash Growth
43.90%-84.01%68.76%430.29%-54.88%
Accounts Receivable
51.9351.3459.9153.8442.94
Other Receivables
23.0711.187.736.121.05
Receivables
7562.5167.6459.9643.99
Prepaid Expenses
0.320.050.040.040.22
Other Current Assets
0.3----
Total Current Assets
204.97152.46629.92393.16107.04
Property, Plant & Equipment
0.850.991.171.652.09
Long-Term Investments
12.2186.0899.97249.1282.43
Other Intangible Assets
3,3233,1783,1313,1283,122
Other Long-Term Assets
0.550.660.510.4933.49
Total Assets
3,5423,4183,8623,7723,547
Accounts Payable
75.9372.5970.9756.9350.96
Accrued Expenses
16.0618.0420.878.616.93
Current Portion of Long-Term Debt
0.74-448.19439.319
Current Portion of Leases
0.440.40.390.380.37
Current Income Taxes Payable
-3.0221.584.44-
Current Unearned Revenue
4.485.96-6.27-
Other Current Liabilities
20.9719.8128.4824.1829.82
Total Current Liabilities
118.6119.81590.49540.1297.09
Long-Term Debt
2,2002,0362,0431,9452,330
Long-Term Leases
0.230.350.50.811.15
Long-Term Deferred Tax Liabilities
148.75138.69124.93126.1861.07
Other Long-Term Liabilities
36.9335.72.822.121.7
Total Liabilities
2,5052,3302,7622,6142,491
Common Stock
978.11978.11978.11978.11978.11
Retained Earnings
6.3536.327.8390.150.15
Comprehensive Income & Other
52.2973.7394.2889.8427.91
Shareholders' Equity
1,0371,0881,1001,1581,056
Total Liabilities & Equity
3,5423,4183,8623,7723,547
Total Debt
2,2022,0362,4922,3852,341
Net Cash (Debt)
-2,072-1,946-1,930-2,052-2,278
Net Cash Per Share
-4.18-3.93-3.89-4.14-4.57
Filing Date Shares Outstanding
495.76495.76495.76495.76495.76
Total Common Shares Outstanding
495.76495.76495.76495.76495.76
Working Capital
86.3632.6539.44-146.969.95
Book Value Per Share
2.092.192.222.342.13
Tangible Book Value
-2,286-2,090-2,030-1,970-2,066
Tangible Book Value Per Share
-4.61-4.22-4.10-3.97-4.17
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.