ASX:DBI Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,751	2,484	1,785	1,334	1,205	1,006
Market Cap Growth	40.51%	39.17%	33.83%	10.70%	19.70%	-3.74%
Enterprise Value	4,824	4,444	3,668	3,362	3,391	3,296
Last Close Price	5.55	4.95	3.36	2.34	1.95	1.50
PE Ratio	94.05	84.90	21.82	18.04	17.47	7.80
Forward PE	26.84	26.19	19.77	14.75	15.08	30.30
PS Ratio	3.24	2.93	2.33	2.08	1.93	1.99
PB Ratio	2.65	2.40	1.64	1.21	1.04	0.95
P/FCF Ratio	43.54	39.31	10.69	7.75	6.37	8.22
P/OCF Ratio	43.47	39.24	10.69	7.75	6.37	8.18
PEG Ratio	0.43	2.70	4.37	2.11	-	4.53
EV/Sales Ratio	5.69	5.24	4.78	5.24	5.44	6.53
EV/EBITDA Ratio	16.39	15.10	13.11	12.87	12.83	17.62
EV/EBIT Ratio	19.03	17.53	15.33	15.20	15.09	22.31
EV/FCF Ratio	76.34	70.33	21.97	19.54	17.92	26.92
Debt / Equity Ratio	2.12	2.12	1.87	2.27	2.06	2.22
Debt / EBITDA Ratio	7.48	7.48	7.28	9.54	9.03	12.51
Debt / FCF Ratio	34.84	34.84	12.20	14.49	12.61	19.12
Net Debt / Equity Ratio	2.00	2.00	1.79	1.75	1.77	2.16
Net Debt / EBITDA Ratio	7.04	7.04	6.96	7.39	7.77	12.17
Net Debt / FCF Ratio	32.80	32.80	11.66	11.22	10.85	18.61
Asset Turnover	0.24	0.24	0.21	0.17	0.17	0.14
Quick Ratio	1.72	1.72	1.27	1.07	0.73	1.10
Current Ratio	1.73	1.73	1.27	1.07	0.73	1.10
Return on Equity (ROE)	2.75%	2.75%	7.48%	6.55%	6.23%	13.40%
Return on Assets (ROA)	4.55%	4.55%	4.11%	3.62%	3.84%	2.60%
Return on Invested Capital (ROIC)	4.92%	4.98%	5.21%	4.71%	4.23%	3.98%
Return on Capital Employed (ROCE)	7.40%	7.40%	7.30%	6.80%	7.00%	4.30%
Earnings Yield	1.06%	1.18%	4.58%	5.54%	5.73%	12.83%
FCF Yield	2.30%	2.54%	9.35%	12.90%	15.71%	12.16%
Dividend Yield	4.98%	4.98%	6.55%	8.89%	9.82%	12.01%
Payout Ratio	202.37%	202.37%	89.64%	137.14%	42.86%	52.01%
Buyback Yield / Dilution	-	-	-	-	0.45%	0.46%
Total Shareholder Return	4.98%	4.98%	6.55%	8.89%	10.26%	12.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.