ASX:DBI Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,608	2,484	1,785	1,334	1,205	1,006
Market Cap Growth	40.27%	39.17%	33.83%	10.70%	19.70%	-3.74%
Enterprise Value	4,680	4,444	3,668	3,362	3,391	3,296
Last Close Price	5.26	4.95	3.36	2.34	1.95	1.50
PE Ratio	89.13	84.90	21.82	18.04	17.47	7.80
Forward PE	25.32	26.19	19.77	14.75	15.08	30.30
PS Ratio	3.07	2.93	2.33	2.08	1.93	1.99
PB Ratio	2.52	2.40	1.64	1.21	1.04	0.95
P/FCF Ratio	41.27	39.31	10.69	7.75	6.37	8.22
P/OCF Ratio	41.20	39.24	10.69	7.75	6.37	8.18
PEG Ratio	0.40	2.70	4.37	2.11	-	4.53
EV/Sales Ratio	5.52	5.24	4.78	5.24	5.44	6.53
EV/EBITDA Ratio	15.90	15.10	13.11	12.87	12.83	17.62
EV/EBIT Ratio	18.46	17.53	15.33	15.20	15.09	22.31
EV/FCF Ratio	74.06	70.33	21.97	19.54	17.92	26.92
Debt / Equity Ratio	2.12	2.12	1.87	2.27	2.06	2.22
Debt / EBITDA Ratio	7.48	7.48	7.28	9.54	9.03	12.51
Debt / FCF Ratio	34.84	34.84	12.20	14.49	12.61	19.12
Net Debt / Equity Ratio	2.00	2.00	1.79	1.75	1.77	2.16
Net Debt / EBITDA Ratio	7.04	7.04	6.96	7.39	7.77	12.17
Net Debt / FCF Ratio	32.80	32.80	11.66	11.22	10.85	18.61
Asset Turnover	0.24	0.24	0.21	0.17	0.17	0.14
Quick Ratio	1.72	1.72	1.27	1.07	0.73	1.10
Current Ratio	1.73	1.73	1.27	1.07	0.73	1.10
Return on Equity (ROE)	2.75%	2.75%	7.48%	6.55%	6.23%	13.40%
Return on Assets (ROA)	4.55%	4.55%	4.11%	3.62%	3.84%	2.60%
Return on Invested Capital (ROIC)	4.92%	4.98%	5.21%	4.71%	4.23%	3.98%
Return on Capital Employed (ROCE)	7.40%	7.40%	7.30%	6.80%	7.00%	4.30%
Earnings Yield	1.12%	1.18%	4.58%	5.54%	5.73%	12.83%
FCF Yield	2.42%	2.54%	9.35%	12.90%	15.71%	12.16%
Dividend Yield	5.13%	4.98%	6.55%	8.89%	9.82%	12.01%
Payout Ratio	417.29%	202.37%	89.64%	137.14%	42.86%	52.01%
Buyback Yield / Dilution	-	-	-	-	0.45%	0.46%
Total Shareholder Return	5.20%	4.98%	6.55%	8.89%	10.26%	12.47%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.