Dalrymple Bay Infrastructure Limited (ASX:DBI)
Australia flag Australia · Delayed Price · Currency is AUD
4.230
-0.080 (-1.86%)
Sep 19, 2025, 4:10 PM AEST

ASX:DBI Statistics

Total Valuation

ASX:DBI has a market cap or net worth of AUD 2.14 billion. The enterprise value is 4.10 billion.

Market Cap2.14B
Enterprise Value 4.10B

Important Dates

The last earnings date was Monday, August 25, 2025.

Earnings Date Aug 25, 2025
Ex-Dividend Date Aug 28, 2025

Share Statistics

ASX:DBI has 495.76 million shares outstanding. The number of shares has decreased by -1.37% in one year.

Current Share Class 495.76M
Shares Outstanding 495.76M
Shares Change (YoY) -1.37%
Shares Change (QoQ) +6.44%
Owned by Insiders (%) 0.10%
Owned by Institutions (%) 15.16%
Float 453.67M

Valuation Ratios

The trailing PE ratio is 24.21 and the forward PE ratio is 22.94. ASX:DBI's PEG ratio is 3.20.

PE Ratio 24.21
Forward PE 22.94
PS Ratio 2.69
PB Ratio 2.03
P/TBV Ratio n/a
P/FCF Ratio 16.85
P/OCF Ratio 16.83
PEG Ratio 3.20
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.28, with an EV/FCF ratio of 32.31.

EV / Earnings 46.50
EV / Sales 5.15
EV / EBITDA 14.28
EV / EBIT 16.63
EV / FCF 32.31

Financial Position

The company has a current ratio of 1.14, with a Debt / Equity ratio of 1.94.

Current Ratio 1.14
Quick Ratio 1.13
Debt / Equity 1.94
Debt / EBITDA 7.09
Debt / FCF 16.05
Interest Coverage 2.11

Financial Efficiency

Return on equity (ROE) is 8.17% and return on invested capital (ROIC) is 4.61%.

Return on Equity (ROE) 8.17%
Return on Assets (ROA) 4.23%
Return on Invested Capital (ROIC) 4.61%
Return on Capital Employed (ROCE) 7.58%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count 350
Asset Turnover 0.22
Inventory Turnover n/a

Taxes

In the past 12 months, ASX:DBI has paid 45.34 million in taxes.

Income Tax 45.34M
Effective Tax Rate 33.98%

Stock Price Statistics

The stock price has increased by +32.62% in the last 52 weeks. The beta is 0.25, so ASX:DBI's price volatility has been lower than the market average.

Beta (5Y) 0.25
52-Week Price Change +32.62%
50-Day Moving Average 4.55
200-Day Moving Average 4.00
Relative Strength Index (RSI) 43.39
Average Volume (20 Days) 9,829,335

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, ASX:DBI had revenue of AUD 795.72 million and earned 88.11 million in profits. Earnings per share was 0.18.

Revenue795.72M
Gross Profit 302.84M
Operating Income 246.37M
Pretax Income 133.45M
Net Income 88.11M
EBITDA 286.94M
EBIT 246.37M
Earnings Per Share (EPS) 0.18
Full Income Statement

Balance Sheet

The company has 75.25 million in cash and 2.04 billion in debt, giving a net cash position of -1.96 billion or -3.95 per share.

Cash & Cash Equivalents 75.25M
Total Debt 2.04B
Net Cash -1.96B
Net Cash Per Share -3.95
Equity (Book Value) 1.05B
Book Value Per Share 2.12
Working Capital 18.59M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 126.94 million and capital expenditures -130,000, giving a free cash flow of 126.81 million.

Operating Cash Flow 126.94M
Capital Expenditures -130,000
Free Cash Flow 126.81M
FCF Per Share 0.26
Full Cash Flow Statement

Margins

Gross margin is 38.06%, with operating and profit margins of 30.96% and 11.07%.

Gross Margin 38.06%
Operating Margin 30.96%
Pretax Margin 16.77%
Profit Margin 11.07%
EBITDA Margin 36.06%
EBIT Margin 30.96%
FCF Margin 15.94%

Dividends & Yields

This stock pays an annual dividend of 0.24, which amounts to a dividend yield of 5.45%.

Dividend Per Share 0.24
Dividend Yield 5.45%
Dividend Growth (YoY) 6.98%
Years of Dividend Growth 4
Payout Ratio 87.44%
Buyback Yield 1.37%
Shareholder Yield 6.84%
Earnings Yield 4.12%
FCF Yield 5.93%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

ASX:DBI has an Altman Z-Score of 0.95 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.95
Piotroski F-Score 6