Dyno Nobel Ratios and Metrics

Market cap in millions AUD. Fiscal year is October - September.

Millions AUD. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	5,909	5,566	5,884	6,099	6,817	5,710
Market Cap Growth	12.83%	-5.42%	-3.51%	-10.54%	19.39%	44.83%
Enterprise Value	7,273	6,975	6,458	7,681	8,382	7,428
Last Close Price	3.34	3.01	2.94	2.62	2.70	2.14
PE Ratio	42.28	-	-	10.89	6.72	38.30
Forward PE	12.57	14.99	16.07	13.67	7.02	16.80
PS Ratio	1.57	1.48	1.64	1.12	1.23	1.30
PB Ratio	1.33	1.26	1.22	0.95	1.08	1.06
P/TBV Ratio	3.27	3.08	2.56	1.51	2.27	2.41
P/FCF Ratio	58.80	55.38	-	29.65	10.34	19.34
P/OCF Ratio	10.28	9.68	20.28	8.70	6.24	8.78
PEG Ratio	-	12.70	-	-	0.66	0.85
EV/Sales Ratio	1.93	1.85	1.80	1.41	1.51	1.70
EV/EBITDA Ratio	8.01	9.04	10.07	11.49	6.99	9.07
EV/EBIT Ratio	11.71	12.90	17.94	19.38	8.99	14.87
EV/FCF Ratio	72.36	69.40	-	37.34	12.71	25.16
Debt / Equity Ratio	0.46	0.46	0.40	0.31	0.31	0.36
Debt / EBITDA Ratio	2.44	2.44	2.81	2.73	1.57	2.22
Debt / FCF Ratio	20.07	20.07	-	9.56	2.97	6.48
Net Debt / Equity Ratio	0.31	0.31	0.18	0.24	0.19	0.24
Net Debt / EBITDA Ratio	1.77	1.77	1.38	2.34	0.99	1.54
Net Debt / FCF Ratio	13.55	13.55	-10.02	7.62	1.79	4.27
Asset Turnover	0.46	0.46	0.38	0.51	0.55	0.47
Inventory Turnover	2.48	2.48	2.04	3.76	4.01	4.63
Quick Ratio	0.94	0.94	1.34	0.83	0.84	0.75
Current Ratio	1.33	1.33	2.01	3.25	1.45	1.19
Return on Equity (ROE)	3.20%	3.20%	-5.07%	4.35%	11.13%	2.82%
Return on Assets (ROA)	4.16%	4.16%	2.38%	2.31%	5.75%	3.34%
Return on Invested Capital (ROIC)	7.43%	7.47%	5.24%	4.46%	9.91%	6.94%
Return on Capital Employed (ROCE)	8.70%	8.70%	5.10%	4.30%	10.30%	6.40%
Earnings Yield	-0.90%	-0.96%	-5.28%	9.18%	14.87%	2.61%
FCF Yield	1.70%	1.81%	-1.50%	3.37%	9.67%	5.17%
Dividend Yield	3.41%	3.95%	3.61%	5.73%	10.00%	4.34%
Payout Ratio	-	-	-	93.64%	35.05%	13.01%
Buyback Yield / Dilution	3.09%	3.09%	0.55%	-0.01%	-0.00%	-11.97%
Total Shareholder Return	6.54%	7.04%	4.15%	5.72%	10.00%	-7.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.