Downer EDI Limited (ASX:DOW)
Australia flag Australia · Delayed Price · Currency is AUD
7.23
-0.02 (-0.28%)
Aug 29, 2025, 4:10 PM AEST

Downer EDI Income Statement

Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Operating Revenue
10,48210,98011,64010,97211,530
Upgrade
10,48210,98011,64010,97211,530
Upgrade
Revenue Growth (YoY)
-4.54%-5.68%6.09%-4.84%-9.07%
Upgrade
Cost of Revenue
9,2359,71610,4659,85410,177
Upgrade
Gross Profit
1,2471,2631,1761,1181,353
Upgrade
Selling, General & Admin
--3.222.1
Upgrade
Other Operating Expenses
553.9613.5624613.3577.8
Upgrade
Operating Expenses
870.8948.3963.4957.51,074
Upgrade
Operating Income
375.8314.9212.5160.9278.9
Upgrade
Interest Expense
-99.3-100.3-95.8-87.8-104.8
Upgrade
Interest & Investment Income
17.211.67.82.44.2
Upgrade
Earnings From Equity Investments
22.51029.829.722.2
Upgrade
Other Non Operating Income (Expenses)
31.520.99.812.313.5
Upgrade
EBT Excluding Unusual Items
347.7257.1164.1117.5214
Upgrade
Merger & Restructuring Charges
-50.8-60.3-20.1-7.6-
Upgrade
Gain (Loss) on Sale of Investments
--20.2--
Upgrade
Gain (Loss) on Sale of Assets
2.141.244.4122.111.6
Upgrade
Asset Writedown
-92-117.7-545.3-42-20.2
Upgrade
Legal Settlements
-10.7-23.3-6.5--
Upgrade
Other Unusual Items
-11.6-13.1-11.518.20.7
Upgrade
Pretax Income
201.191.8-341.5221.1229.9
Upgrade
Income Tax Expense
529.744.280.746.2
Upgrade
Earnings From Continuing Operations
149.182.1-385.7140.4183.7
Upgrade
Minority Interest in Earnings
-12.4-13-10.7-0.4-2.1
Upgrade
Net Income
136.769.1-396.4140181.6
Upgrade
Preferred Dividends & Other Adjustments
12.41310.75.95.8
Upgrade
Net Income to Common
124.356.1-407.1134.1175.8
Upgrade
Net Income Growth
97.83%---22.91%-
Upgrade
Shares Outstanding (Basic)
671670672684693
Upgrade
Shares Outstanding (Diluted)
705713716716731
Upgrade
Shares Change (YoY)
-1.12%-0.40%-0.08%-1.98%23.40%
Upgrade
EPS (Basic)
0.190.08-0.610.200.25
Upgrade
EPS (Diluted)
0.190.08-0.610.200.25
Upgrade
EPS Growth
121.44%---21.35%-
Upgrade
Free Cash Flow
443.7419.887.6252.1451.8
Upgrade
Free Cash Flow Per Share
0.630.590.120.350.62
Upgrade
Dividend Per Share
0.2490.1700.1300.2400.210
Upgrade
Dividend Growth
46.47%30.77%-45.83%14.29%50.00%
Upgrade
Gross Margin
11.89%11.51%10.10%10.19%11.74%
Upgrade
Operating Margin
3.58%2.87%1.83%1.47%2.42%
Upgrade
Profit Margin
1.19%0.51%-3.50%1.22%1.52%
Upgrade
Free Cash Flow Margin
4.23%3.82%0.75%2.30%3.92%
Upgrade
EBITDA
514.5461.1367320.4569.7
Upgrade
EBITDA Margin
4.91%4.20%3.15%2.92%4.94%
Upgrade
D&A For EBITDA
138.7146.2154.5159.5290.8
Upgrade
EBIT
375.8314.9212.5160.9278.9
Upgrade
EBIT Margin
3.58%2.87%1.83%1.47%2.42%
Upgrade
Effective Tax Rate
25.86%10.57%-36.50%20.10%
Upgrade
Revenue as Reported
10,53211,05111,72911,13811,584
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.