Downer EDI Limited (ASX:DOW)
Australia · Delayed Price · Currency is AUD 7.68
-0.08 (-1.03%)
Aug 12, 2026, 4:10 PM AEST
Downer EDI Ratios and Metrics
Market cap in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 5,037 | 4,231 | 3,111 | 2,755 | 3,405 | 3,886 | |
Market Cap Growth | 8.87% | 36.00% | 12.90% | -19.08% | -12.38% | 49.76% |
Enterprise Value | 5,857 | 5,350 | 4,489 | 4,418 | 4,746 | 5,914 |
Last Close Price | 7.68 | 6.09 | 4.31 | 3.70 | 4.37 | 4.64 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 34.66 | 34.04 | 55.45 | - | 25.39 | 22.11 |
Forward PE | 16.87 | 14.60 | 13.29 | 13.96 | 13.31 | 14.18 |
PS Ratio | 0.50 | 0.40 | 0.28 | 0.24 | 0.31 | 0.34 |
PB Ratio | 2.34 | 1.89 | 1.38 | 1.20 | 1.21 | 1.31 |
P/TBV Ratio | - | 136.92 | - | - | - | - |
P/FCF Ratio | 11.01 | 9.54 | 7.41 | 31.46 | 13.51 | 8.60 |
P/OCF Ratio | 8.85 | 7.52 | 5.72 | 8.66 | 6.87 | 5.48 |
PEG Ratio | 1.45 | 0.70 | 1.47 | 3.49 | 3.33 | 3.55 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
EV/Sales Ratio | 0.58 | 0.51 | 0.41 | 0.38 | 0.43 | 0.51 |
EV/EBITDA Ratio | 8.84 | 10.40 | 9.74 | 12.04 | 14.81 | 10.38 |
EV/EBIT Ratio | 13.93 | 14.24 | 14.25 | 20.79 | 29.50 | 21.21 |
EV/FCF Ratio | 12.81 | 12.06 | 10.69 | 50.43 | 18.83 | 13.09 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Debt / Equity Ratio | 0.62 | 0.70 | 0.81 | 0.94 | 0.68 | 0.73 |
Debt / EBITDA Ratio | 2.04 | 2.38 | 2.98 | 4.11 | 3.98 | 2.89 |
Debt / FCF Ratio | 2.90 | 3.52 | 4.36 | 24.47 | 7.59 | 4.80 |
Net Debt / Equity Ratio | 0.30 | 0.32 | 0.44 | 0.55 | 0.42 | 0.46 |
Net Debt / EBITDA Ratio | 1.24 | 1.37 | 2.16 | 3.41 | 3.65 | 2.38 |
Net Debt / FCF Ratio | 1.40 | 1.59 | 2.37 | 14.30 | 4.64 | 3.01 |
Asset Turnover | 1.65 | 1.59 | 1.57 | 1.59 | 1.42 | 1.38 |
Inventory Turnover | 41.51 | 44.88 | 43.64 | 47.17 | 42.56 | 34.60 |
Quick Ratio | 0.79 | 0.79 | 1.02 | 1.04 | 0.99 | 0.90 |
Current Ratio | 0.89 | 0.91 | 1.14 | 1.19 | 1.10 | 1.03 |
Return on Equity (ROE) | 7.80% | 6.63% | 3.61% | -15.12% | 4.87% | 6.62% |
Return on Assets (ROA) | 4.16% | 3.55% | 2.82% | 1.81% | 1.30% | 2.08% |
Return on Invested Capital (ROIC) | 10.07% | 8.99% | 8.29% | 5.65% | 2.46% | 4.87% |
Return on Capital Employed (ROCE) | 13.60% | 12.10% | 7.70% | 4.80% | 3.40% | 5.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Earnings Yield | 2.95% | 3.23% | 2.22% | -14.39% | 4.11% | 4.67% |
FCF Yield | 9.08% | 10.49% | 13.49% | 3.18% | 7.40% | 11.63% |
Dividend Yield | 3.21% | 4.09% | 3.94% | 3.52% | 5.49% | 4.52% |
Payout Ratio | 110.70% | 116.17% | 154.85% | - | 122.43% | 84.58% |
Buyback Yield / Dilution | 1.28% | 1.12% | 0.40% | 0.08% | 1.98% | -23.40% |
Total Shareholder Return | 4.47% | 5.21% | 4.35% | 3.60% | 7.47% | -18.88% |