Downer EDI Limited (ASX:DOW)
6.67
+0.08 (1.21%)
Sep 22, 2026, 4:15 PM AEST
Downer EDI Ratios and Metrics
Market cap in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 4,374 | 5,279 | 4,231 | 3,111 | 2,755 | 3,405 | |
Market Cap Growth | -9.39% | 24.78% | 36.00% | 12.90% | -19.08% | -12.38% |
Enterprise Value | 5,196 | 6,100 | 5,350 | 4,489 | 4,418 | 4,746 |
Last Close Price | 6.67 | 7.85 | 5.94 | 4.20 | 3.61 | 4.26 |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
PE Ratio | 20.48 | 24.39 | 30.95 | 55.45 | - | 25.39 |
Forward PE | 14.34 | 17.07 | 14.60 | 13.29 | 13.96 | 13.31 |
PS Ratio | 0.45 | 0.54 | 0.40 | 0.28 | 0.24 | 0.31 |
PB Ratio | 2.04 | 2.47 | 1.89 | 1.38 | 1.20 | 1.21 |
P/TBV Ratio | - | - | 136.92 | - | - | - |
P/FCF Ratio | 11.38 | 13.73 | 9.54 | 7.41 | 31.46 | 13.51 |
P/OCF Ratio | 8.69 | 10.49 | 7.52 | 5.72 | 8.66 | 6.87 |
PEG Ratio | 1.39 | 1.47 | 0.70 | 1.47 | 3.49 | 3.33 |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
EV/Sales Ratio | 0.54 | 0.63 | 0.51 | 0.41 | 0.38 | 0.43 |
EV/EBITDA Ratio | 7.36 | 10.70 | 10.32 | 9.20 | 12.04 | 14.81 |
EV/EBIT Ratio | 11.32 | 13.74 | 14.08 | 13.13 | 20.79 | 29.50 |
EV/FCF Ratio | 13.51 | 15.87 | 12.06 | 10.69 | 50.43 | 18.83 |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Debt / Equity Ratio | 0.66 | 0.66 | 0.70 | 0.81 | 0.94 | 0.68 |
Debt / EBITDA Ratio | 2.05 | 2.05 | 2.37 | 2.86 | 4.11 | 3.98 |
Debt / FCF Ratio | 3.68 | 3.68 | 3.52 | 4.36 | 24.47 | 7.59 |
Net Debt / Equity Ratio | 0.30 | 0.30 | 0.32 | 0.43 | 0.55 | 0.42 |
Net Debt / EBITDA Ratio | 1.13 | 1.13 | 1.36 | 2.01 | 3.41 | 3.65 |
Net Debt / FCF Ratio | 1.67 | 1.67 | 1.59 | 2.34 | 14.30 | 4.64 |
Asset Turnover | 1.50 | 1.50 | 1.59 | 1.57 | 1.59 | 1.42 |
Inventory Turnover | 42.82 | 42.82 | 44.86 | 43.52 | 47.17 | 42.56 |
Quick Ratio | 0.99 | 0.99 | 0.79 | 1.02 | 1.04 | 0.99 |
Current Ratio | 1.09 | 1.09 | 0.91 | 1.14 | 1.19 | 1.10 |
Return on Equity (ROE) | 10.29% | 10.29% | 6.63% | 3.61% | -15.12% | 4.87% |
Return on Assets (ROA) | 4.30% | 4.30% | 3.59% | 3.06% | 1.81% | 1.30% |
Return on Invested Capital (ROIC) | 11.30% | 10.98% | 9.11% | 9.01% | 5.65% | 2.46% |
Return on Capital Employed (ROCE) | 12.50% | 12.50% | 12.20% | 8.30% | 4.80% | 3.40% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Earnings Yield | 4.95% | 4.10% | 3.23% | 2.22% | -14.39% | 4.11% |
FCF Yield | 8.79% | 7.28% | 10.49% | 13.49% | 3.18% | 7.40% |
Dividend Yield | 4.38% | 3.72% | 4.19% | 4.04% | 3.60% | 5.63% |
Payout Ratio | 87.34% | 87.34% | 116.17% | 154.85% | - | 122.43% |
Buyback Yield / Dilution | 2.14% | 2.14% | 1.12% | 0.40% | 0.08% | 1.98% |
Total Shareholder Return | 6.52% | 5.86% | 5.31% | 4.45% | 3.69% | 7.61% |