DPM Metals Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,186	10,292	2,616	1,709	1,345	1,626
Market Cap Growth	318.54%	293.45%	53.07%	27.09%	-17.33%	-3.65%
Enterprise Value	12,502	9,686	1,643	884	743	1,282
Last Close Price	58.24	46.37	-	-	-	-
PE Ratio	23.82	18.59	6.86	6.04	25.44	5.63
PS Ratio	9.25	7.22	2.67	2.24	2.11	1.84
PB Ratio	3.42	2.67	1.26	1.04	0.92	1.18
P/TBV Ratio	3.44	2.68	1.27	1.05	0.94	1.20
P/FCF Ratio	16.02	12.51	15.79	5.22	5.48	6.14
P/OCF Ratio	13.49	10.53	11.05	4.22	3.94	4.67
EV/Sales Ratio	9.33	6.80	1.68	1.16	1.17	1.45
EV/EBITDA Ratio	15.82	11.67	3.12	2.23	2.31	2.81
EV/EBIT Ratio	19.56	14.25	4.31	3.19	3.68	3.87
EV/FCF Ratio	15.19	11.77	9.92	2.70	3.03	4.84
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.02	0.02
Debt / EBITDA Ratio	0.02	0.02	0.04	0.05	0.07	0.05
Debt / FCF Ratio	0.02	0.02	0.13	0.06	0.09	0.08
Net Debt / Equity Ratio	-0.19	-0.19	-0.48	-0.52	-0.42	-0.32
Net Debt / EBITDA Ratio	-0.88	-0.88	-1.91	-2.15	-1.92	-0.96
Net Debt / FCF Ratio	-0.88	-0.88	-6.06	-2.61	-2.51	-1.66
Asset Turnover	0.42	0.42	0.45	0.43	0.37	0.60
Inventory Turnover	7.82	7.82	7.30	5.79	4.96	7.71
Quick Ratio	3.28	3.28	11.45	5.66	5.68	5.28
Current Ratio	3.58	3.58	11.99	6.70	6.31	5.99
Return on Equity (ROE)	19.14%	19.14%	20.21%	17.22%	11.67%	21.08%
Return on Assets (ROA)	12.59%	12.59%	10.88%	9.65%	7.37%	14.05%
Return on Invested Capital (ROIC)	19.30%	28.83%	34.56%	30.07%	18.21%	29.50%
Return on Capital Employed (ROCE)	15.90%	15.90%	17.60%	16.20%	12.90%	22.30%
Earnings Yield	4.20%	5.38%	14.57%	16.56%	3.93%	17.77%
FCF Yield	6.24%	8.00%	6.33%	19.17%	18.24%	16.28%
Dividend Yield	0.21%	0.52%	-	-	-	-
Payout Ratio	7.97%	7.97%	12.26%	15.63%	79.63%	10.54%
Buyback Yield / Dilution	-2.92%	-2.92%	2.68%	3.00%	-1.96%	-2.80%
Total Shareholder Return	-2.71%	-2.40%	2.68%	3.00%	-1.96%	-2.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.