DroneShield Limited (ASX:DRO)
1.150
+0.020 (1.77%)
Apr 17, 2025, 4:10 PM AEST
DroneShield Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 57.53 | 54.09 | 16.89 | 10.6 | 5.56 | Upgrade
|
Other Revenue | 0.48 | 0.12 | - | - | - | Upgrade
|
Revenue | 58.01 | 54.2 | 16.89 | 10.6 | 5.56 | Upgrade
|
Revenue Growth (YoY) | 7.02% | 221.00% | 59.33% | 90.69% | 57.86% | Upgrade
|
Cost of Revenue | 16.28 | 15.14 | 4.98 | 2.85 | 1.83 | Upgrade
|
Gross Profit | 41.73 | 39.07 | 11.91 | 7.75 | 3.73 | Upgrade
|
Selling, General & Admin | 28.29 | 20.02 | 7.78 | 7.76 | 5 | Upgrade
|
Research & Development | 21.82 | 11.06 | 6.62 | 5.57 | 3.29 | Upgrade
|
Other Operating Expenses | - | - | -0.11 | -0.27 | -0.82 | Upgrade
|
Operating Expenses | 54.75 | 36.35 | 15 | 14.22 | 9.98 | Upgrade
|
Operating Income | -13.02 | 2.71 | -3.09 | -6.47 | -6.25 | Upgrade
|
Interest Expense | -0.46 | -0.03 | - | - | - | Upgrade
|
Interest & Investment Income | 5.91 | 0.97 | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 0.78 | -0.49 | 0.16 | 0.08 | -0.5 | Upgrade
|
Pretax Income | -6.79 | 3.17 | -2.93 | -6.4 | -6.75 | Upgrade
|
Income Tax Expense | -5.47 | -6.17 | -1.98 | -1.09 | -0.88 | Upgrade
|
Net Income | -1.32 | 9.34 | -0.95 | -5.31 | -5.87 | Upgrade
|
Net Income to Common | -1.32 | 9.34 | -0.95 | -5.31 | -5.87 | Upgrade
|
Shares Outstanding (Basic) | 625 | 464 | 430 | 398 | 299 | Upgrade
|
Shares Outstanding (Diluted) | 674 | 475 | 430 | 398 | 299 | Upgrade
|
Shares Change (YoY) | 41.79% | 10.59% | 8.06% | 33.04% | 39.75% | Upgrade
|
EPS (Basic) | -0.00 | 0.02 | -0.00 | -0.01 | -0.02 | Upgrade
|
EPS (Diluted) | -0.00 | 0.02 | -0.00 | -0.01 | -0.02 | Upgrade
|
Free Cash Flow | -68.56 | 7.75 | -2.6 | -6.78 | -5.43 | Upgrade
|
Free Cash Flow Per Share | -0.10 | 0.02 | -0.01 | -0.02 | -0.02 | Upgrade
|
Gross Margin | 71.93% | 72.07% | 70.53% | 73.12% | 67.13% | Upgrade
|
Operating Margin | -22.44% | 5.00% | -18.30% | -61.09% | -112.51% | Upgrade
|
Profit Margin | -2.27% | 17.22% | -5.62% | -50.11% | -105.56% | Upgrade
|
Free Cash Flow Margin | -118.18% | 14.30% | -15.39% | -63.95% | -97.73% | Upgrade
|
EBITDA | -10.71 | 3.69 | -2.75 | -6.09 | -5.78 | Upgrade
|
EBITDA Margin | -18.46% | 6.81% | -16.26% | -57.43% | -103.93% | Upgrade
|
D&A For EBITDA | 2.31 | 0.98 | 0.34 | 0.39 | 0.48 | Upgrade
|
EBIT | -13.02 | 2.71 | -3.09 | -6.47 | -6.25 | Upgrade
|
EBIT Margin | -22.44% | 5.00% | -18.30% | -61.09% | -112.51% | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.