DroneShield Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,005	2,813	667	226	99	73
Market Cap Growth	-33.16%	321.68%	194.90%	127.99%	35.58%	10.42%
Enterprise Value	1,810	2,620	529	184	94	59
Last Close Price	2.17	3.08	0.77	0.37	0.22	0.17
PE Ratio	569.52	799.01	-	24.23	-	-
Forward PE	56.50	52.29	42.74	10.14	-	-
PS Ratio	9.25	12.98	11.50	4.17	5.88	6.91
PB Ratio	5.96	8.36	2.14	3.04	5.22	4.70
P/TBV Ratio	6.34	8.89	2.19	3.04	5.23	4.71
P/FCF Ratio	1795.23	2518.65	-	29.20	-	-
P/OCF Ratio	125.77	176.45	-	23.86	-	-
EV/Sales Ratio	8.35	12.08	9.12	3.40	5.54	5.60
EV/EBITDA Ratio	-	1091.10	-	49.98	-	-
EV/EBIT Ratio	-	-	-	67.96	-	-
EV/FCF Ratio	1620.45	2345.34	-	23.79	-	-
Debt / Equity Ratio	0.04	0.04	0.03	0.04	0.03	0.02
Debt / EBITDA Ratio	3.15	3.15	-	0.62	-	-
Debt / FCF Ratio	12.76	12.76	-	0.34	-	-
Net Debt / Equity Ratio	-0.58	-0.58	-0.67	-0.73	-0.50	-0.59
Net Debt / EBITDA Ratio	-81.31	-81.31	19.65	-14.68	3.50	1.52
Net Debt / FCF Ratio	-174.78	-174.78	3.07	-6.99	3.69	1.36
Asset Turnover	0.56	0.56	0.26	0.89	0.78	0.51
Inventory Turnover	1.03	1.03	0.31	1.05	0.94	0.64
Quick Ratio	4.29	4.29	8.59	4.44	2.78	3.76
Current Ratio	5.78	5.78	11.42	6.32	3.63	6.48
Return on Equity (ROE)	1.09%	1.09%	-0.68%	19.97%	-5.49%	-30.20%
Return on Assets (ROA)	-0.61%	-0.61%	-3.59%	2.77%	-8.87%	-19.52%
Return on Capital Employed (ROCE)	-1.10%	-1.10%	-4.00%	3.20%	-16.20%	-41.30%
Earnings Yield	0.18%	0.13%	-0.20%	4.13%	-0.96%	-7.26%
FCF Yield	0.06%	0.04%	-10.28%	3.43%	-2.62%	-9.26%
Buyback Yield / Dilution	-55.25%	-55.25%	-31.44%	-10.59%	-8.06%	-33.04%