DroneShield Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,683	2,813	667	226	99	73
Market Cap Growth	299.63%	321.68%	194.90%	127.99%	35.58%	10.42%
Enterprise Value	3,487	2,620	529	184	94	59
Last Close Price	3.99	3.08	0.77	0.37	0.22	0.17
PE Ratio	1045.89	799.01	-	24.23	-	-
PS Ratio	16.99	12.98	11.50	4.17	5.88	6.91
PB Ratio	10.94	8.36	2.14	3.04	5.22	4.70
P/TBV Ratio	11.64	8.89	2.19	3.04	5.23	4.71
P/FCF Ratio	3296.85	2518.65	-	29.20	-	-
P/OCF Ratio	230.97	176.45	-	23.86	-	-
EV/Sales Ratio	16.08	12.08	9.12	3.40	5.54	5.60
EV/EBITDA Ratio	-	1091.10	-	49.98	-	-
EV/EBIT Ratio	-	-	-	67.96	-	-
EV/FCF Ratio	3122.06	2345.34	-	23.79	-	-
Debt / Equity Ratio	0.04	0.04	0.03	0.04	0.03	0.02
Debt / EBITDA Ratio	3.15	3.15	-	0.62	-	-
Debt / FCF Ratio	12.76	12.76	-	0.34	-	-
Net Debt / Equity Ratio	-0.58	-0.58	-0.67	-0.73	-0.50	-0.59
Net Debt / EBITDA Ratio	-81.31	-81.31	19.65	-14.68	3.50	1.52
Net Debt / FCF Ratio	-174.78	-174.78	3.07	-6.99	3.69	1.36
Asset Turnover	0.56	0.56	0.26	0.89	0.78	0.51
Inventory Turnover	1.03	1.03	0.31	1.05	0.94	0.64
Quick Ratio	4.29	4.29	8.59	4.44	2.78	3.76
Current Ratio	5.78	5.78	11.42	6.32	3.63	6.48
Return on Equity (ROE)	1.09%	1.09%	-0.68%	19.97%	-5.49%	-30.20%
Return on Assets (ROA)	-0.61%	-0.61%	-3.59%	2.77%	-8.87%	-19.52%
Return on Capital Employed (ROCE)	-1.10%	-1.10%	-4.00%	3.20%	-16.20%	-41.30%
Earnings Yield	0.10%	0.13%	-0.20%	4.13%	-0.96%	-7.26%
FCF Yield	0.03%	0.04%	-10.28%	3.43%	-2.62%	-9.26%
Buyback Yield / Dilution	-55.25%	-55.25%	-31.44%	-10.59%	-8.06%	-33.04%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.