DUG Technology Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	62.58	65.5	50.95	33.75	38.45
Revenue Growth (YoY)	-4.46%	28.56%	50.95%	-12.22%	-15.19%
Cost of Revenue	29.8	27.95	26.33	23.98	29.24
Gross Profit	32.78	37.55	24.61	9.78	9.21
Selling, General & Admin	0.61	0.81	1.02	1.27	1.16
Other Operating Expenses	16.02	20.28	8.48	6.88	9.28
Operating Expenses	29.51	28.39	15.92	15.84	17.85
Operating Income	3.27	9.17	8.69	-6.07	-8.64
Interest Expense	-4.16	-1.34	-1.18	-1.61	-1.93
Interest & Investment Income	0.21	0.08	0	-	-
Currency Exchange Gain (Loss)	-0.7	-0.1	-0.09	0.14	-0.49
Other Non Operating Income (Expenses)	-0.07	-0.05	-0.01	-0.02	-1.82
EBT Excluding Unusual Items	-1.44	7.76	7.42	-7.56	-12.88
Merger & Restructuring Charges	-	-	-	1.05	-
Gain (Loss) on Sale of Assets	-	-	0.04	-0	-0.02
Other Unusual Items	-	-	0	-	-
Pretax Income	-1.44	8	7.46	-6.51	-12.9
Income Tax Expense	2.97	4.67	2.52	2.82	2.96
Earnings From Continuing Operations	-4.41	3.32	4.94	-9.33	-15.86
Minority Interest in Earnings	0.52	-0.56	0.06	0.13	-0.12
Net Income	-3.89	2.77	5.01	-9.2	-15.98
Net Income to Common	-3.89	2.77	5.01	-9.2	-15.98
Net Income Growth	-	-44.67%	-	-	-
Shares Outstanding (Basic)	129	118	118	114	96
Shares Outstanding (Diluted)	129	122	121	114	96
Shares Change (YoY)	5.99%	0.94%	5.95%	18.25%	52.61%
EPS (Basic)	-0.03	0.02	0.04	-0.08	-0.17
EPS (Diluted)	-0.03	0.02	0.04	-0.08	-0.17
EPS Growth	-	-45.17%	-	-	-
Free Cash Flow	-2.72	-19.09	10.43	-1.74	-8.85
Free Cash Flow Per Share	-0.02	-0.16	0.09	-0.01	-0.09
Gross Margin	52.39%	57.33%	48.31%	28.96%	23.95%
Operating Margin	5.23%	14.00%	17.06%	-17.97%	-22.48%
Profit Margin	-6.22%	4.23%	9.82%	-27.26%	-41.57%
Free Cash Flow Margin	-4.34%	-29.15%	20.47%	-5.17%	-23.02%
EBITDA	7.04	13.4	12.99	-0.71	-3.32
EBITDA Margin	11.24%	20.45%	25.49%	-2.11%	-8.64%
D&A For EBITDA	3.76	4.23	4.3	5.35	5.32
EBIT	3.27	9.17	8.69	-6.07	-8.64
EBIT Margin	5.23%	14.00%	17.06%	-17.97%	-22.48%
Effective Tax Rate	-	58.44%	33.73%	-	-
Revenue as Reported	66.09	68.32	53.47	37.6	41.38

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.