Develop Global Limited (ASX:DVP)
Australia flag Australia · Delayed Price · Currency is AUD
4.450
+0.120 (2.77%)
At close: Mar 18, 2026

Develop Global Statistics

Total Valuation

Develop Global has a market cap or net worth of AUD 1.47 billion. The enterprise value is 1.45 billion.

Market Cap1.47B
Enterprise Value 1.45B

Important Dates

The next estimated earnings date is Friday, June 5, 2026.

Earnings Date Jun 5, 2026
Ex-Dividend Date n/a

Share Statistics

Develop Global has 329.99 million shares outstanding. The number of shares has increased by 27.47% in one year.

Current Share Class 329.99M
Shares Outstanding 329.99M
Shares Change (YoY) +27.47%
Shares Change (QoQ) -61.88%
Owned by Insiders (%) 20.23%
Owned by Institutions (%) 32.88%
Float 258.85M

Valuation Ratios

The trailing PE ratio is 37.10 and the forward PE ratio is 16.45.

PE Ratio 37.10
Forward PE 16.45
PS Ratio 4.99
PB Ratio 2.30
P/TBV Ratio 2.30
P/FCF Ratio n/a
P/OCF Ratio 67.87
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 204.48, with an EV/FCF ratio of -23.21.

EV / Earnings 19.79
EV / Sales 4.92
EV / EBITDA 204.48
EV / EBIT n/a
EV / FCF -23.21

Financial Position

The company has a current ratio of 1.84, with a Debt / Equity ratio of 0.25.

Current Ratio 1.84
Quick Ratio 1.66
Debt / Equity 0.25
Debt / EBITDA 22.31
Debt / FCF -2.53
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 14.80% and return on invested capital (ROIC) is -1.07%.

Return on Equity (ROE) 14.80%
Return on Assets (ROA) -0.93%
Return on Invested Capital (ROIC) -1.07%
Return on Capital Employed (ROCE) -1.44%
Weighted Average Cost of Capital (WACC) 8.60%
Revenue Per Employee 451,878
Profits Per Employee 112,268
Employee Count 651
Asset Turnover 0.39
Inventory Turnover 10.52

Taxes

Income Tax -85.34M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +47.78% in the last 52 weeks. The beta is 0.96, so Develop Global's price volatility has been similar to the market average.

Beta (5Y) 0.96
52-Week Price Change +47.78%
50-Day Moving Average 5.15
200-Day Moving Average 4.40
Relative Strength Index (RSI) 36.18
Average Volume (20 Days) 1,214,485

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Develop Global had revenue of AUD 294.17 million and earned 73.09 million in profits. Earnings per share was 0.12.

Revenue294.17M
Gross Profit 154.75M
Operating Income -11.21M
Pretax Income -11.70M
Net Income 73.09M
EBITDA -7.72M
EBIT -11.21M
Earnings Per Share (EPS) 0.12
Full Income Statement

Balance Sheet

The company has 180.39 million in cash and 157.83 million in debt, with a net cash position of 22.56 million or 0.07 per share.

Cash & Cash Equivalents 180.39M
Total Debt 157.83M
Net Cash 22.56M
Net Cash Per Share 0.07
Equity (Book Value) 639.31M
Book Value Per Share 1.94
Working Capital 107.34M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 21.64 million and capital expenditures -83.95 million, giving a free cash flow of -62.32 million.

Operating Cash Flow 21.64M
Capital Expenditures -83.95M
Free Cash Flow -62.32M
FCF Per Share -0.19
Full Cash Flow Statement

Margins

Gross margin is 52.61%, with operating and profit margins of -3.81% and 24.84%.

Gross Margin 52.61%
Operating Margin -3.81%
Pretax Margin -3.98%
Profit Margin 24.84%
EBITDA Margin -2.63%
EBIT Margin -3.81%
FCF Margin n/a

Dividends & Yields

Develop Global does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 0.21%
Buyback Yield -27.47%
Shareholder Yield -27.47%
Earnings Yield 4.98%
FCF Yield -4.24%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 30, 2021. It was a reverse split with a ratio of 0.2.

Last Split Date Nov 30, 2021
Split Type Reverse
Split Ratio 0.2

Scores

Develop Global has an Altman Z-Score of 2.61 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.61
Piotroski F-Score 4