EBR Systems, Inc. (ASX:EBR)

EBR Systems Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	0.68	-	-	-	-	-
Cost of Revenue	0.37	-	-	-	-	-
Gross Profit	0.31	-	-	-	-	-
Selling, General & Admin	18.42	11.25	7.4	13.51	9.95	7.13
Research & Development	24.51	27.07	27.15	20.51	12.82	13.45
Operating Expenses	42.93	38.32	34.55	34.03	22.77	20.58
Operating Income	-42.62	-38.32	-34.55	-34.03	-22.77	-20.58
Interest Expense	-5.72	-6.03	-4.48	-1.53	-19.01	-7.86
Interest & Investment Income	2.9	3.18	3.28	0.12	-	-
Currency Exchange Gain (Loss)	-0.01	0.01	-0	0	-2.09	0
Other Non Operating Income (Expenses)	0.65	0.36	0.72	2.35	2.77	2.02
EBT Excluding Unusual Items	-44.81	-40.8	-35.04	-33.09	-41.09	-26.42
Gain (Loss) on Sale of Assets	-	-	-	-	0	-
Other Unusual Items	-	-	-	-	1.26	-
Pretax Income	-44.81	-40.8	-35.04	-33.09	-39.84	-26.42
Income Tax Expense	0	0	0	0	-	-0.7
Net Income	-44.81	-40.8	-35.04	-33.09	-39.84	-25.72
Net Income to Common	-44.81	-40.8	-35.04	-33.09	-39.84	-25.72
Shares Outstanding (Basic)	398	325	289	270	42	13
Shares Outstanding (Diluted)	398	325	289	270	42	13
Shares Change (YoY)	29.03%	12.50%	7.15%	540.06%	220.12%	0.29%
EPS (Basic)	-0.11	-0.13	-0.12	-0.12	-0.95	-1.95
EPS (Diluted)	-0.12	-0.13	-0.12	-0.12	-0.95	-1.95
Free Cash Flow	-51.46	-41.5	-33.05	-31.09	-23.06	-17.81
Free Cash Flow Per Share	-0.13	-0.13	-0.11	-0.12	-0.55	-1.35
Operating Margin	-6251.15%	-	-	-	-	-
Profit Margin	-6572.08%	-	-	-	-	-
Free Cash Flow Margin	-7547.73%	-	-	-	-	-
EBITDA	-42.24	-37.73	-33.8	-33.37	-22.39	-20.33
D&A For EBITDA	0.38	0.59	0.75	0.65	0.38	0.25
EBIT	-42.62	-38.32	-34.55	-34.03	-22.77	-20.58

Source: S&P Global Market Intelligence. Standard template. Financial Sources.