EBR Systems, Inc. (ASX: EBR)

EBR Systems Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	-	-	-	-	-	1.29
Cost of Revenue	-	-	-	-	-	7.07
Gross Profit	-	-	-	-	-	-5.78
Selling, General & Admin	16.77	13.59	13.51	9.95	7.13	8.56
Research & Development	21.9	20.96	20.51	12.82	13.45	11.05
Operating Expenses	38.67	34.55	34.03	22.77	20.58	19.61
Operating Income	-38.67	-34.55	-34.03	-22.77	-20.58	-25.39
Interest Expense	-6.06	-4.48	-1.53	-19.01	-7.86	-1.1
Interest & Investment Income	3.4	3.28	0.12	-	-	0.12
Currency Exchange Gain (Loss)	-0.01	-0	0	-2.09	0	-
Other Non Operating Income (Expenses)	0.34	0.72	2.35	2.77	2.02	-
EBT Excluding Unusual Items	-41.01	-35.04	-33.09	-41.09	-26.42	-26.37
Gain (Loss) on Sale of Assets	-	-	-	0	-	-
Other Unusual Items	-	-	-	1.26	-	1.55
Pretax Income	-41.01	-35.04	-33.09	-39.84	-26.42	-24.81
Income Tax Expense	0	0	0	-	-0.7	-
Net Income	-41.01	-35.04	-33.09	-39.84	-25.72	-24.81
Net Income to Common	-41.01	-35.04	-33.09	-39.84	-25.72	-24.81
Shares Outstanding (Basic)	308	289	270	42	13	13
Shares Outstanding (Diluted)	308	289	270	42	13	13
Shares Change (YoY)	10.31%	7.15%	540.06%	220.12%	0.29%	-
EPS (Basic)	-0.13	-0.12	-0.12	-0.95	-1.95	-1.89
EPS (Diluted)	-0.13	-0.12	-0.12	-0.95	-1.95	-1.89
Free Cash Flow	-40.04	-33.05	-31.09	-23.06	-17.81	-21.3
Free Cash Flow Per Share	-0.13	-0.11	-0.12	-0.55	-1.35	-1.62
Operating Margin	-	-	-	-	-	-1962.11%
Profit Margin	-	-	-	-	-	-1917.62%
Free Cash Flow Margin	-	-	-	-	-	-1646.11%
EBITDA	-37.99	-33.8	-33.37	-22.39	-20.33	-25.18
D&A For EBITDA	0.68	0.75	0.65	0.38	0.25	0.21
EBIT	-38.67	-34.55	-34.03	-22.77	-20.58	-25.39
Revenue as Reported	-	-	-	-	-	1.29

Source: S&P Capital IQ. Standard template. Financial Sources.