EBR Systems, Inc. (ASX:EBR)

EBR Systems Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1.62	-	-	-	-
Cost of Revenue	1.13	-	-	-	-
Gross Profit	0.49	-	-	-	-
Selling, General & Admin	22.64	11.25	7.4	13.51	9.95
Research & Development	23.94	27.07	27.15	20.51	12.82
Operating Expenses	46.58	38.32	34.55	34.03	22.77
Operating Income	-46.09	-38.32	-34.55	-34.03	-22.77
Interest Expense	-5.64	-6.03	-4.48	-1.53	-19.01
Interest & Investment Income	2.71	3.18	3.28	0.12	-
Currency Exchange Gain (Loss)	-0.04	0.01	-0	0	-2.09
Other Non Operating Income (Expenses)	0.3	0.36	0.72	2.35	2.77
EBT Excluding Unusual Items	-48.76	-40.8	-35.04	-33.09	-41.09
Gain (Loss) on Sale of Assets	-	-	-	-	0
Other Unusual Items	-	-	-	-	1.26
Pretax Income	-48.76	-40.8	-35.04	-33.09	-39.84
Income Tax Expense	0	0	0	0	-
Net Income	-48.76	-40.8	-35.04	-33.09	-39.84
Net Income to Common	-48.76	-40.8	-35.04	-33.09	-39.84
Shares Outstanding (Basic)	417	325	289	270	42
Shares Outstanding (Diluted)	417	325	289	270	42
Shares Change (YoY)	28.41%	12.50%	7.15%	540.06%	220.12%
EPS (Basic)	-0.12	-0.13	-0.12	-0.12	-0.95
EPS (Diluted)	-0.12	-0.13	-0.12	-0.12	-0.95
Free Cash Flow	-56.88	-41.5	-33.05	-31.09	-23.06
Free Cash Flow Per Share	-0.14	-0.13	-0.11	-0.12	-0.55
Gross Margin	30.30%	-	-	-	-
Operating Margin	-2850.16%	-	-	-	-
Profit Margin	-3015.34%	-	-	-	-
Free Cash Flow Margin	-3517.32%	-	-	-	-
EBITDA	-45.68	-37.73	-33.8	-33.37	-22.39
D&A For EBITDA	0.4	0.59	0.75	0.65	0.38
EBIT	-46.09	-38.32	-34.55	-34.03	-22.77

Source: S&P Global Market Intelligence. Standard template. Financial Sources.