ECP Emerging Growth Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Operating Revenue	-	-	-	-	0.41
Other Revenue	0.53	0.75	0.77	0.63	-
Revenue	0.53	0.75	0.77	0.63	0.41
Revenue Growth	-30.14%	-2.17%	22.15%	53.82%	19.02%
Gross Profit	0.53	0.75	0.77	0.63	0.41
Selling, General & Admin	0.64	0.72	0.66	0.62	0.58
Other Operating Expenses	0.05	0.03	0.03	0.02	0.02
Operating Expenses	0.69	0.75	0.69	0.63	0.6
Operating Income	-0.17	0.01	0.08	-0	-0.19
Interest Expense	-1.14	-1.09	-1.04	-1	-0.21
Other Non Operating Income (Expenses)	-0.07	-0.06	-0.06	-0.06	-0.05
EBT Excluding Unusual Items	-1.38	-1.15	-1.02	-1.06	-0.45
Gain (Loss) on Sale of Investments	-8.01	0.19	9.51	4.47	-10.79
Pretax Income	-9.39	-0.96	8.49	3.41	-11.24
Income Tax Expense	-0.94	-0.24	1.71	-0.59	-0.98
Net Income	-8.45	-0.72	6.78	4	-10.26
Net Income to Common	-8.45	-0.72	6.78	4	-10.26
Net Income Growth	-	-	69.45%	-	-
Shares Outstanding (Basic)	18	18	18	18	18
Shares Outstanding (Diluted)	18	18	26	26	18
Shares Change	0.41%	-29.11%	-	41.39%	0.03%
EPS (Basic)	-0.46	-0.04	0.37	0.22	-0.56
EPS (Diluted)	-0.46	-0.04	0.30	0.19	-0.56
EPS Growth	-	-	58.25%	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Dividend Per Share	0.056	0.056	0.054	0.051	0.049
Dividend Growth	0%	2.78%	5.88%	5.16%	0%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-31.39%	0.98%	10.68%	-0.37%	-45.50%
Profit Margin	-1606.42%	-96.19%	880.70%	634.87%	-2504.46%
EBIT	-0.17	0.01	0.08	-0	-0.19
EBIT Margin	-31.39%	0.98%	10.68%	-0.37%	-45.50%
Effective Tax Rate	-	-	20.14%	-	-