Emeco Holdings Limited (ASX:EHL)
1.140
-0.020 (-1.72%)
Aug 31, 2026, 4:14 PM AEST
Emeco Holdings Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 792.84 | 785.35 | 822.73 | 874.92 | 754.37 |
Other Revenue | 4.36 | 2.13 | 1.31 | - | - |
| 797.2 | 787.48 | 824.04 | 874.92 | 754.37 | |
Revenue Growth | 1.23% | -4.44% | -5.82% | 15.98% | 21.57% |
Cost of Revenue | 345.9 | 329.42 | 358.41 | 398.25 | 303.7 |
Gross Profit | 451.3 | 458.06 | 465.63 | 476.67 | 450.67 |
Selling, General & Admin | 119.42 | 72.28 | 107.96 | 151.2 | 142.41 |
Other Operating Expenses | 55.97 | 95.25 | 86.81 | 77.94 | 60.22 |
Operating Expenses | 319.88 | 322.94 | 349.96 | 397.97 | 332.07 |
Operating Income | 131.42 | 135.12 | 115.68 | 78.7 | 118.6 |
Interest Expense | -25.11 | -27.21 | -26.34 | -26.38 | -22.71 |
Interest & Investment Income | - | 2.44 | 1.8 | 0.67 | 0.16 |
Currency Exchange Gain (Loss) | 0.41 | 0.29 | -0.22 | -0.05 | -0.44 |
Other Non Operating Income (Expenses) | 3.68 | -0.48 | -1.06 | -1.55 | -1.47 |
EBT Excluding Unusual Items | 110.4 | 110.16 | 89.86 | 51.39 | 94.15 |
Merger & Restructuring Charges | - | -3.26 | -2.41 | - | -0.8 |
Gain (Loss) on Sale of Assets | - | 1.3 | 2.38 | 1.43 | 0.06 |
Asset Writedown | -1.08 | -0.94 | -14.22 | -0.98 | -1.04 |
Other Unusual Items | - | - | - | - | -1.69 |
Pretax Income | 109.33 | 107.25 | 75.61 | 51.84 | 90.68 |
Income Tax Expense | 32.66 | 32.11 | 22.95 | 10.51 | 25.73 |
Earnings From Continuing Operations | 76.66 | 75.14 | 52.66 | 41.33 | 64.95 |
Net Income | 76.66 | 75.14 | 52.66 | 41.33 | 64.95 |
Net Income to Common | 76.66 | 75.14 | 52.66 | 41.33 | 64.95 |
Net Income Growth | 2.03% | 42.69% | 27.41% | -36.37% | 213.86% |
Shares Outstanding (Basic) | 518 | 518 | 516 | 517 | 535 |
Shares Outstanding (Diluted) | 537 | 531 | 524 | 526 | 544 |
Shares Change | 1.10% | 1.28% | -0.37% | -3.28% | 4.00% |
EPS (Basic) | 0.15 | 0.14 | 0.10 | 0.08 | 0.12 |
EPS (Diluted) | 0.14 | 0.14 | 0.10 | 0.08 | 0.12 |
EPS Growth | 0.92% | 40.94% | 27.90% | -34.25% | 201.52% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 78.02 | 92 | 22.22 | 26.98 | 50.73 |
Free Cash Flow Per Share | 0.14 | 0.17 | 0.04 | 0.05 | 0.09 |
Dividend Per Share | - | - | - | 0.025 | 0.025 |
Dividend Growth | - | - | - | 0% | 100.00% |
Gross Margin | 56.61% | 58.17% | 56.51% | 54.48% | 59.74% |
Operating Margin | 16.48% | 17.16% | 14.04% | 9.00% | 15.72% |
Profit Margin | 9.62% | 9.54% | 6.39% | 4.72% | 8.61% |
Free Cash Flow Margin | 9.79% | 11.68% | 2.70% | 3.08% | 6.73% |
EBITDA | 275.91 | 273.46 | 253.26 | 206.01 | 234.09 |
EBITDA Margin | 34.61% | 34.73% | 30.73% | 23.55% | 31.03% |
D&A For EBITDA | 144.5 | 138.34 | 137.58 | 127.31 | 115.49 |
EBIT | 131.42 | 135.12 | 115.68 | 78.7 | 118.6 |
EBIT Margin | 16.48% | 17.16% | 14.04% | 9.00% | 15.72% |
Effective Tax Rate | 29.88% | 29.94% | 30.35% | 20.27% | 28.37% |