Eagle Mountain Mining Limited (ASX:EM2)

Eagle Mountain Mining Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Other Revenue	0.29	0.07	0.05	0	-	0.05
Revenue	0.29	0.07	0.05	0	-	0.05
Revenue Growth (YoY)	705.15%	54.41%	4409.56%	-	-	-9.54%
Gross Profit	0.29	0.07	0.05	0	-	0.05
Selling, General & Admin	1.43	1.67	1.82	2.18	2	1.54
Operating Expenses	2.84	15.91	6.04	13.45	31.1	18.84
Operating Income	-2.55	-15.84	-5.99	-13.45	-31.1	-18.79
Interest Expense	-0.36	-0.52	-0.7	-0.4	-0.4	-0.39
Interest & Investment Income	0.01	0.02	0.01	0.02	0	0
Currency Exchange Gain (Loss)	-0	0	-0.01	0.05	0.61	0.25
Other Non Operating Income (Expenses)	-0.3	-	-	-	0.07	-
EBT Excluding Unusual Items	-3.2	-16.34	-6.69	-13.78	-30.82	-18.94
Other Unusual Items	4.94	1.08	0.24	0.12	0.07	-2.13
Pretax Income	1.73	-15.26	-6.45	-13.66	-30.75	-21.07
Earnings From Continuing Operations	1.73	-15.26	-6.45	-13.66	-30.75	-21.07
Minority Interest in Earnings	-	-	-	-	-	1.87
Net Income	1.73	-15.26	-6.45	-13.66	-30.75	-19.2
Net Income to Common	1.73	-15.26	-6.45	-13.66	-30.75	-19.2
Shares Outstanding (Basic)	1,078	671	328	287	232	159
Shares Outstanding (Diluted)	1,078	671	328	287	232	159
Shares Change (YoY)	194.02%	105.02%	14.14%	23.67%	45.96%	46.74%
EPS (Basic)	0.00	-0.02	-0.02	-0.05	-0.13	-0.12
EPS (Diluted)	0.00	-0.02	-0.02	-0.05	-0.13	-0.12
Free Cash Flow	-2.26	-4.03	-5.22	-16.61	-29.73	-10.03
Free Cash Flow Per Share	-0.00	-0.01	-0.02	-0.06	-0.13	-0.06
Gross Margin	100.00%	100.00%	100.00%	100.00%	-	100.00%
Operating Margin	-875.70%	-21978.38%	-12837.32%	-1299723.77%	-	-41549.20%
Profit Margin	593.99%	-21169.54%	-13808.92%	-1319932.56%	-	-42447.17%
Free Cash Flow Margin	-775.99%	-5597.81%	-11180.28%	-1604891.50%	-	-22175.90%
EBITDA	9.83	-3.26	-5.39	-13.1	-30.75	-18.48
D&A For EBITDA	12.38	12.58	0.6	0.35	0.35	0.31
EBIT	-2.55	-15.84	-5.99	-13.45	-31.1	-18.79

Source: S&P Global Market Intelligence. Standard template. Financial Sources.