Emyria Limited (ASX:EMD)
Australia · Delayed Price · Currency is AUD 0.0480
0.00 (0.00%)
Sep 9, 2026, 4:10 PM AEST
Emyria Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 4.05 | 1.39 | 2.2 | 1.59 | 1.82 | |
Revenue Growth | 190.62% | -36.68% | 38.32% | -12.62% | -7.77% |
Cost of Revenue | 3.13 | 1.37 | 2.37 | 2.24 | 2.35 |
Gross Profit | 0.92 | 0.02 | -0.17 | -0.65 | -0.53 |
Selling, General & Admin | 3.2 | 1.45 | 1.45 | 1.65 | 3.5 |
Research & Development | 0.34 | -0.85 | -0.44 | -0.29 | 1.05 |
Other Operating Expenses | 1.4 | 1.04 | 1.1 | 1.41 | 1.39 |
Operating Expenses | 5.94 | 2.52 | 3.16 | 3.6 | 6.32 |
Operating Income | -5.02 | -2.49 | -3.33 | -4.24 | -6.85 |
Interest Expense | -0.06 | -0.13 | -0.25 | -0.13 | -0.07 |
Interest & Investment Income | 0.05 | 0.02 | 0.02 | 0.02 | 0.01 |
Other Non Operating Income (Expenses) | -0.85 | -0.54 | -0.99 | -0.78 | -0.53 |
EBT Excluding Unusual Items | -5.88 | -3.15 | -4.56 | -5.13 | -7.44 |
Asset Writedown | -0.25 | -0.04 | -6.94 | -0.13 | - |
Other Unusual Items | 0.02 | 0.05 | 0.04 | 0.12 | 0.11 |
Pretax Income | -6.11 | -3.14 | -11.46 | -5.13 | -7.33 |
Net Income | -6.11 | -3.14 | -11.46 | -5.13 | -7.33 |
Net Income to Common | -6.11 | -3.14 | -11.46 | -5.13 | -7.33 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 740 | 449 | 359 | 287 | 267 |
Shares Outstanding (Diluted) | 740 | 449 | 359 | 287 | 267 |
Shares Change | 64.90% | 24.98% | 24.96% | 7.73% | 22.00% |
EPS (Basic) | -0.01 | -0.01 | -0.03 | -0.02 | -0.03 |
EPS (Diluted) | -0.01 | -0.01 | -0.03 | -0.02 | -0.03 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -4.92 | -2.72 | -4.44 | -3.79 | -5.48 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
Gross Margin | 22.68% | 1.76% | -7.61% | -40.66% | -28.82% |
Operating Margin | -123.86% | -178.80% | -151.22% | -266.46% | -375.89% |
Profit Margin | -150.84% | -225.33% | -520.07% | -322.21% | -402.09% |
Free Cash Flow Margin | -121.48% | -194.91% | -201.75% | -237.89% | -300.74% |
EBITDA | -4.91 | -2.39 | -3.16 | -4.14 | -6.74 |
EBITDA Margin | -121.22% | -171.56% | -143.47% | -259.83% | - |
D&A For EBITDA | 0.11 | 0.1 | 0.17 | 0.11 | 0.11 |
EBIT | -5.02 | -2.49 | -3.33 | -4.24 | -6.85 |
EBIT Margin | -123.86% | -178.80% | -151.22% | -266.46% | - |