European Metals Holdings Balance Sheet

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	3.52	4.73	8.89	19.06	7.88
Short-Term Investments	-	-	-	-	0.01
Cash & Short-Term Investments	3.52	4.73	8.89	19.06	7.89
Cash Growth	-25.45%	-46.84%	-53.33%	141.61%	13278.94%
Accounts Receivable	0.09	0.09	0.09	0.69	0.13
Other Receivables	0.25	0.3	0.11	0.09	-
Receivables	0.35	0.39	0.2	0.78	0.13
Prepaid Expenses	-	-	-	0.05	0.25
Other Current Assets	0.14	0.04	0.03	-	-
Total Current Assets	4.02	5.16	9.13	19.89	8.27
Property, Plant & Equipment	0.15	0.17	0.04	0.09	0.14
Long-Term Investments	22.88	23.53	22.28	16.95	17.46
Other Long-Term Assets	8.08	8.46	8.47	0.05	0.05
Total Assets	35.13	37.32	39.91	36.97	25.92
Accounts Payable	0.33	0.24	0.75	0.58	0.3
Accrued Expenses	0.33	0.43	0.09	0.5	0.23
Current Portion of Leases	0.05	0.05	0.04	0.05	0.01
Other Current Liabilities	-	-	5.63	-	0.02
Total Current Liabilities	0.7	0.72	6.5	1.13	0.55
Long-Term Leases	0.09	0.12	-	0.04	0.09
Pension & Post-Retirement Benefits	-	0	0.08	-	-
Total Liabilities	0.8	0.84	6.59	1.17	0.64
Common Stock	58.89	58.89	47.88	47.88	34.09
Retained Earnings	-27.37	-30.09	-31.27	-24.37	-17.56
Comprehensive Income & Other	2.81	7.68	16.72	12.28	8.75
Shareholders' Equity	34.33	36.48	33.33	35.8	25.28
Total Liabilities & Equity	35.13	37.32	39.91	36.97	25.92
Total Debt	0.14	0.16	0.04	0.09	0.1
Net Cash (Debt)	3.38	4.56	8.85	18.97	7.79
Net Cash Growth	-25.91%	-48.45%	-53.33%	143.53%	13112.88%
Net Cash Per Share	0.02	0.02	0.05	0.11	0.05
Filing Date Shares Outstanding	207.44	207.44	205.1	186.08	175.36
Total Common Shares Outstanding	207.44	207.44	192.39	186.04	175.12
Working Capital	3.32	4.44	2.62	18.76	7.73
Book Value Per Share	0.17	0.18	0.17	0.19	0.14
Tangible Book Value	34.33	36.48	33.33	35.8	25.28
Tangible Book Value Per Share	0.17	0.18	0.17	0.19	0.14

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.