EML Payments Limited (ASX: EML)

EML Payments Income Statement

Financials in millions AUD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	254.43	232.52	192.4	120.97	97.2
Revenue Growth (YoY)	9.42%	20.85%	59.05%	24.46%	36.86%
Cost of Revenue	124.17	104.51	93.64	52	24.18
Gross Profit	130.26	128.01	98.76	68.97	73.02
Selling, General & Admin	98.16	79.47	62.77	48.22	36.15
Research & Development	-0	-0	-0	-0	0
Other Operating Expenses	-163.96	-120.4	-92.05	-58.54	-49.13
Operating Expenses	163.96	120.4	92.05	58.54	62.12
Operating Income	-33.7	7.61	6.71	10.43	13.94
Interest Income	3.13	1.91	1.29	2.54	1.87
Interest Expense	9.96	9.03	3.95	2.76	0.03
Other Expense / Income	241.23	0.82	27.33	18.07	6.75
Pretax Income	-281.76	-0.34	-23.28	-7.86	9.03
Income Tax	3.07	4.46	5.41	-0.72	0.58
Net Income	-284.82	-4.8	-28.7	-7.14	8.45
Net Income Growth	-	-	-	-	282.70%
Shares Outstanding (Basic)	374	371	360	304	252
Shares Outstanding (Diluted)	374	376	360	304	263
Shares Change	-0.69%	4.44%	18.52%	15.70%	3.88%
EPS (Basic)	-0.76	-0.01	-0.08	-0.02	0.03
EPS (Diluted)	-0.76	-0.01	-0.08	-0.02	0.03
EPS Growth	-	-	-	-	262.07%
Free Cash Flow	380.04	248.76	34.24	9.75	27.86
Free Cash Flow Per Share	1.02	0.66	0.09	0.03	0.11
Gross Margin	51.20%	55.05%	51.33%	57.01%	75.12%
Operating Margin	-13.25%	3.27%	3.49%	8.62%	14.34%
Profit Margin	-111.95%	-2.06%	-14.91%	-5.90%	8.69%
Free Cash Flow Margin	149.37%	106.98%	17.80%	8.06%	28.67%
Effective Tax Rate	-	-	-	-	6.38%
EBITDA	1.37	37.55	36.54	29.55	18.35
EBITDA Margin	0.54%	16.15%	18.99%	24.43%	18.88%
Depreciation & Amortization	35.07	29.94	29.84	19.12	4.41
EBIT	-33.7	7.61	6.71	10.43	13.94
EBIT Margin	-13.25%	3.27%	3.49%	8.62%	14.34%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.