Emerald Resources NL (ASX:EMR)
7.05
-0.17 (-2.35%)
Aug 27, 2026, 4:12 PM AEST
Emerald Resources NL Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 612.32 | 437.79 | 371.07 | 299.48 | 206.53 |
Other Revenue | 0.14 | 0.35 | 1.89 | 0.03 | 0.01 |
| 612.46 | 438.14 | 372.96 | 299.5 | 206.54 | |
Revenue Growth | 39.79% | 17.47% | 24.53% | 45.01% | 860483.33% |
Cost of Revenue | 160.92 | 185.77 | 162.1 | 158.13 | 101.71 |
Gross Profit | 451.55 | 252.37 | 210.87 | 141.37 | 104.83 |
Selling, General & Admin | 13.7 | 20.98 | 16.05 | 15.06 | 9.24 |
Other Operating Expenses | 6.39 | 3.09 | 2.04 | 0.69 | 0.27 |
Operating Expenses | 79.18 | 82.69 | 52.02 | 34.17 | 14.83 |
Operating Income | 372.37 | 169.68 | 158.85 | 107.21 | 90 |
Interest Expense | -2.91 | -3.76 | -8.53 | -11.12 | -9.34 |
Currency Exchange Gain (Loss) | -3.65 | 2.07 | -0.07 | 1.95 | 5.17 |
Other Non Operating Income (Expenses) | - | -16.71 | -30.21 | -27.12 | -23.11 |
EBT Excluding Unusual Items | 365.81 | 151.28 | 120.04 | 70.92 | 62.72 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.01 |
Pretax Income | 365.81 | 151.28 | 120.04 | 70.92 | 62.71 |
Income Tax Expense | 106.22 | 63.67 | 39.35 | 17.13 | 17.34 |
Earnings From Continuing Operations | 259.59 | 87.61 | 80.7 | 53.78 | 45.37 |
Minority Interest in Earnings | - | - | 3.57 | 5.58 | - |
Net Income | 259.59 | 87.61 | 84.27 | 59.36 | 45.37 |
Net Income to Common | 259.59 | 87.61 | 84.27 | 59.36 | 45.37 |
Net Income Growth | 196.31% | 3.97% | 41.95% | 30.86% | - |
Shares Outstanding (Basic) | 660 | 657 | 621 | 594 | 537 |
Shares Outstanding (Diluted) | 666 | 663 | 627 | 599 | 541 |
Shares Change | 0.44% | 5.82% | 4.60% | 10.65% | 5.09% |
EPS (Basic) | 0.39 | 0.13 | 0.14 | 0.10 | 0.08 |
EPS (Diluted) | 0.39 | 0.13 | 0.13 | 0.10 | 0.08 |
EPS Growth | 195.00% | -1.71% | 35.62% | 18.26% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 255.44 | 136.96 | 150.49 | 86.87 | 41.52 |
Free Cash Flow Per Share | 0.38 | 0.21 | 0.24 | 0.14 | 0.08 |
Gross Margin | 73.73% | 57.60% | 56.54% | 47.20% | 50.75% |
Operating Margin | 60.80% | 38.73% | 42.59% | 35.80% | 43.57% |
Profit Margin | 42.38% | 20.00% | 22.59% | 19.82% | 21.96% |
Free Cash Flow Margin | 41.71% | 31.26% | 40.35% | 29.00% | 20.10% |
EBITDA | 406.24 | 200.48 | 187.61 | 142.02 | 116.21 |
EBITDA Margin | 66.33% | 45.76% | 50.30% | 47.42% | 56.27% |
D&A For EBITDA | 33.88 | 30.8 | 28.76 | 34.81 | 26.21 |
EBIT | 372.37 | 169.68 | 158.85 | 107.21 | 90 |
EBIT Margin | 60.80% | 38.73% | 42.59% | 35.80% | 43.57% |
Effective Tax Rate | 29.04% | 42.09% | 32.78% | 24.16% | 27.66% |