Enlitic Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	7.16	11.09	2.22	11.88	11.72
Cash & Short-Term Investments	7.16	11.09	2.22	11.88	11.72
Cash Growth	-35.47%	400.55%	-81.35%	1.37%	-
Accounts Receivable	0.82	0.08	0.04	-	-
Other Receivables	0.01	-	-	0.57	0.69
Receivables	0.83	0.08	0.04	0.57	0.69
Prepaid Expenses	0.7	0.27	0.32	0.16	0.12
Other Current Assets	0.01	-	-	-	-
Total Current Assets	8.69	11.44	2.57	12.61	12.53
Property, Plant & Equipment	0.2	0.13	0.51	1.14	1.33
Goodwill	4.33	-	-	-	-
Other Intangible Assets	0.02	0.01	0.01	0.03	0.06
Long-Term Deferred Tax Assets	0.96	-	-	-	-
Other Long-Term Assets	0	-	-	-	-
Total Assets	14.2	11.57	3.1	13.78	13.93
Accounts Payable	1.18	0.26	0.17	0.25	0.2
Accrued Expenses	0.36	0.25	0.21	0.51	0.36
Short-Term Debt	-	-	23.93	11.01	-
Current Portion of Leases	0.04	-	0.31	0.65	0.36
Current Income Taxes Payable	0.02	-	-	-	-
Current Unearned Revenue	1.09	-	-	-	-
Other Current Liabilities	0.22	0.13	6.15	3.89	0.07
Total Current Liabilities	2.9	0.63	30.76	16.3	1
Long-Term Debt	0.2	-	-	-	-
Long-Term Leases	0.07	-	-	0.31	0.26
Total Liabilities	3.17	0.63	30.76	16.61	1.26
Common Stock	128.17	112.75	58.76	58.75	58.6
Retained Earnings	-120.37	-105.13	-89.58	-64.54	-47.86
Comprehensive Income & Other	3.23	3.32	3.16	2.96	1.93
Shareholders' Equity	11.03	10.94	-27.66	-2.83	12.67
Total Liabilities & Equity	14.2	11.57	3.1	13.78	13.93
Total Debt	0.31	-	24.23	11.96	0.62
Net Cash (Debt)	6.84	11.09	-22.02	-0.08	11.1
Net Cash Growth	-38.29%	-	-	-	-
Net Cash Per Share	0.04	2.32	-72.71	-0.26	-
Filing Date Shares Outstanding	583.17	86.27	0.3	0.3	-
Total Common Shares Outstanding	583.17	86.28	0.3	0.3	-
Working Capital	5.78	10.81	-28.19	-3.69	11.53
Book Value Per Share	0.02	0.13	-90.82	-9.41	-
Tangible Book Value	6.68	10.93	-27.68	-2.86	12.61
Tangible Book Value Per Share	0.01	0.13	-90.86	-9.50	-
Machinery	2.57	2.51	2.5	2.35	2.2
Leasehold Improvements	0.07	0.07	0.07	0.07	0.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.