Energy One Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	403	468	158	88	140	165
Market Cap Growth	-10.47%	195.63%	80.45%	-37.15%	-15.25%	66.21%
Enterprise Value	413	484	182	111	142	165
Last Close Price	12.79	14.88	5.06	2.91	4.97	6.18
PE Ratio	54.70	79.48	109.88	29.73	38.96	44.46
Forward PE	35.30	16.02	16.02	16.02	32.77	-
PS Ratio	6.01	7.66	3.03	1.96	4.34	5.96
PB Ratio	6.11	7.36	2.98	1.87	4.08	7.10
P/FCF Ratio	23.82	33.24	23.56	13.80	21.66	20.45
P/OCF Ratio	22.78	32.21	22.70	13.15	21.10	20.31
EV/Sales Ratio	6.17	7.92	3.50	2.48	4.43	5.96
EV/EBITDA Ratio	29.76	44.63	32.22	15.38	24.51	30.33
EV/EBIT Ratio	35.69	49.37	38.98	17.85	25.87	31.23
EV/FCF Ratio	24.43	34.37	27.15	17.43	22.08	20.43
Debt / Equity Ratio	0.23	0.22	0.37	0.51	0.90	0.12
Debt / EBITDA Ratio	1.08	1.14	2.84	2.90	4.60	0.47
Debt / FCF Ratio	0.89	0.98	2.88	3.79	4.76	0.35
Net Debt / Equity Ratio	0.16	0.15	0.33	0.49	0.80	-0.11
Net Debt / EBITDA Ratio	0.82	0.91	3.07	3.22	4.70	-0.47
Net Debt / FCF Ratio	0.61	0.70	2.59	3.64	4.24	-0.32
Asset Turnover	0.68	0.63	0.57	0.50	0.51	0.76
Quick Ratio	0.79	0.73	0.59	0.55	0.45	0.88
Current Ratio	0.89	0.82	0.69	0.63	0.51	0.96
Return on Equity (ROE)	12.08%	10.09%	2.88%	7.26%	12.48%	17.69%
Return on Assets (ROA)	7.29%	6.30%	3.19%	4.35%	5.44%	9.09%
Return on Invested Capital (ROIC)	11.00%	9.68%	4.13%	6.52%	10.48%	20.24%
Return on Capital Employed (ROCE)	13.70%	12.10%	6.10%	8.30%	8.10%	18.70%
Earnings Yield	1.85%	1.26%	0.91%	3.36%	2.57%	2.25%
FCF Yield	4.20%	3.01%	4.24%	7.25%	4.62%	4.89%
Dividend Yield	0.59%	0.50%	-	-	1.21%	0.97%
Payout Ratio	31.71%	-	-	45.27%	0.53%	12.90%
Buyback Yield / Dilution	-1.89%	-7.31%	0.01%	-9.87%	-4.05%	-14.84%
Total Shareholder Return	-1.31%	-6.81%	0.01%	-9.87%	-2.85%	-13.86%