Epiminder Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Operating Revenue	0.45	-	-
Other Revenue	-	5.25	5.19
Revenue	0.45	5.25	5.19
Revenue Growth (YoY)	-91.52%	1.24%	-
Gross Profit	0.45	5.25	5.19
Selling, General & Admin	11.76	8.58	7.42
Research & Development	12.06	11.54	12.49
Other Operating Expenses	0.44	0.87	0.64
Operating Expenses	26.33	21.08	20.64
Operating Income	-25.89	-15.82	-15.45
Interest Expense	-1.94	-1.41	-0.94
Interest & Investment Income	-	0.64	0.31
Currency Exchange Gain (Loss)	-0.03	-	-
Other Non Operating Income (Expenses)	-0.6	-	-
EBT Excluding Unusual Items	-28.46	-16.59	-16.08
Asset Writedown	-3.32	-	-
Pretax Income	-31.78	-16.59	-16.08
Net Income	-31.78	-16.59	-16.08
Net Income to Common	-31.78	-16.59	-16.08
Shares Outstanding (Basic)	56	-	-
Shares Outstanding (Diluted)	56	-	-
EPS (Basic)	-0.57	-	-
EPS (Diluted)	-0.57	-	-
Free Cash Flow	-17.02	-13.82	-14.27
Free Cash Flow Per Share	-0.30	-	-
Gross Margin	100.00%	100.00%	100.00%
Operating Margin	-5814.59%	-301.31%	-297.80%
Profit Margin	-7138.41%	-315.95%	-309.97%
Free Cash Flow Margin	-3822.10%	-263.13%	-275.18%
EBITDA	-25.82	-15.73	-15.37
EBITDA Margin	-	-299.56%	-296.20%
D&A For EBITDA	0.07	0.09	0.08
EBIT	-25.89	-15.82	-15.45
EBIT Margin	-	-	-297.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.