EQT Holdings Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Operating Revenue	177.45	165.96	141.37	111.51	101.04	Upgrade
Other Revenue	5.03	4.5	-	-	-	Upgrade
Revenue	182.48	170.46	141.37	111.51	101.04	Upgrade
Revenue Growth (YoY)	7.05%	20.58%	26.77%	10.37%	5.88%	Upgrade
Cost of Revenue	120.44	118.09	101.97	67.18	61.83	Upgrade
Gross Profit	62.04	52.38	39.4	44.34	39.21	Upgrade
Selling, General & Admin	0.28	0.32	0.33	0.4	0.26	Upgrade
Operating Expenses	7.63	7.7	5.75	4.8	5.53	Upgrade
Operating Income	54.4	44.68	33.65	39.54	33.68	Upgrade
Interest Expense	-5.03	-4.09	-2.23	-1.98	-1.55	Upgrade
Other Non Operating Income (Expenses)	-0.57	-0.47	-0.57	-0.36	-	Upgrade
EBT Excluding Unusual Items	48.8	40.11	30.85	37.2	32.14	Upgrade
Merger & Restructuring Charges	-	-	-	-	-1.83	Upgrade
Pretax Income	48.8	40.11	30.85	37.2	30.31	Upgrade
Income Tax Expense	14.83	13.15	13.54	14.53	9.8	Upgrade
Earnings From Continuing Operations	33.97	26.96	17.32	22.67	20.51	Upgrade
Earnings From Discontinued Operations	-1.01	-7.89	-	-	-	Upgrade
Net Income to Company	32.96	19.07	17.32	22.67	20.51	Upgrade
Minority Interest in Earnings	0.26	1.65	1.52	1.56	1.02	Upgrade
Net Income	33.22	20.71	18.83	24.23	21.53	Upgrade
Net Income to Common	33.22	20.71	18.83	24.23	21.53	Upgrade
Net Income Growth	60.41%	9.97%	-22.27%	12.54%	12.05%	Upgrade
Shares Outstanding (Basic)	27	27	25	21	21	Upgrade
Shares Outstanding (Diluted)	27	27	26	21	21	Upgrade
Shares Change (YoY)	0.60%	4.43%	21.07%	0.93%	0.83%	Upgrade
EPS (Basic)	1.24	0.78	0.74	1.15	1.03	Upgrade
EPS (Diluted)	1.24	0.78	0.74	1.15	1.03	Upgrade
EPS Growth	59.48%	5.29%	-35.80%	11.50%	11.14%	Upgrade
Free Cash Flow	40.04	35.6	10.12	31.97	18.97	Upgrade
Free Cash Flow Per Share	1.49	1.33	0.40	1.51	0.91	Upgrade
Dividend Per Share	1.110	1.040	0.990	0.970	0.910	Upgrade
Dividend Growth	6.73%	5.05%	2.06%	6.59%	1.11%	Upgrade
Gross Margin	34.00%	30.73%	27.87%	39.76%	38.81%	Upgrade
Operating Margin	29.81%	26.21%	23.80%	35.46%	33.34%	Upgrade
Profit Margin	18.21%	12.15%	13.32%	21.73%	21.31%	Upgrade
Free Cash Flow Margin	21.95%	20.88%	7.16%	28.67%	18.78%	Upgrade
EBITDA	59.04	49.17	36.81	41.65	36.55	Upgrade
EBITDA Margin	32.35%	28.84%	26.04%	37.35%	36.18%	Upgrade
D&A For EBITDA	4.63	4.49	3.16	2.11	2.87	Upgrade
EBIT	54.4	44.68	33.65	39.54	33.68	Upgrade
EBIT Margin	29.81%	26.21%	23.80%	35.46%	33.34%	Upgrade
Effective Tax Rate	30.39%	32.79%	43.87%	39.07%	32.34%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.