Equus Energy Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Cost of Revenue	12.03	-	-	-
Gross Profit	-12.03	-	-	-
Selling, General & Admin	1.44	0.46	0.54	1.19
Other Operating Expenses	-2.23	-	-	-
Operating Expenses	5.43	1.03	1.21	2.47
Operating Income	-17.46	-1.03	-1.21	-2.47
Interest Expense	-0.33	-1.02	-0.84	-1.06
Interest & Investment Income	0.27	0.01	0	-
Currency Exchange Gain (Loss)	-0	-0.01	0	-0.07
Other Non Operating Income (Expenses)	-7.52	0.27	0.07	-
EBT Excluding Unusual Items	-25.05	-1.78	-1.97	-3.6
Gain (Loss) on Sale of Investments	-	-	-	-0.06
Gain (Loss) on Sale of Assets	-	7.85	-	-
Pretax Income	-25.05	6.07	-1.97	-3.66
Earnings From Continuing Operations	-25.05	6.07	-1.97	-3.66
Minority Interest in Earnings	-	8.54	0.26	0.42
Net Income	-25.05	14.61	-1.71	-3.24
Net Income to Common	-25.05	14.61	-1.71	-3.24
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	159	56	-	-
Shares Outstanding (Diluted)	159	56	-	-
Shares Change	183.80%	-	-	-
EPS (Basic)	-0.16	0.26	-	-
EPS (Diluted)	-0.16	0.26	-	-
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Free Cash Flow	-3.51	-1.4	-1.54	-12.07
Free Cash Flow Per Share	-0.02	-0.03	-	-
EBITDA	-17.46	-1.03	-0.53	-1.19
D&A For EBITDA	0	0	0.67	1.29
EBIT	-17.46	-1.03	-1.21	-2.47