Energy Resources of Australia Ltd (ASX:ERA)

ASX:ERA Income Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	58.87	37.2	34.18	55.31	201.01
Revenue Growth (YoY)	58.27%	8.82%	-38.20%	-72.48%	-21.14%
Cost of Revenue	0.49	0.47	1.1	24.7	131.18
Gross Profit	58.38	36.73	33.08	30.61	69.83
Selling, General & Admin	8.8	12.73	14.24	21.98	28.56
Other Operating Expenses	99.05	179.11	1,406	168	687.53
Operating Expenses	108.14	192.13	1,420	190.3	716.45
Operating Income	-49.76	-155.4	-1,387	-159.68	-646.62
Interest Expense	-0.56	-0.64	-0.64	-0.64	-0.73
EBT Excluding Unusual Items	-50.32	-156.04	-1,388	-160.33	-647.35
Asset Writedown	-	-89.93	-0.08	-0.23	-0.04
Pretax Income	-50.32	-245.98	-1,388	-160.55	-647.4
Income Tax Expense	-	-	-	-	2.82
Net Income	-50.32	-245.98	-1,388	-160.55	-650.21
Net Income to Common	-50.32	-245.98	-1,388	-160.55	-650.21
Shares Outstanding (Basic)	405,396	64,209	15,473	3,691	3,691
Shares Outstanding (Diluted)	405,396	64,209	15,473	3,691	3,691
Shares Change (YoY)	531.37%	314.96%	319.18%	-	15.20%
EPS (Basic)	-0.00	-0.00	-0.09	-0.04	-0.18
EPS (Diluted)	-0.00	-0.00	-0.09	-0.04	-0.18
Free Cash Flow	-192.22	-184.02	-223.33	-147.19	-37.98
Free Cash Flow Per Share	-	-0.00	-0.01	-0.04	-0.01
Gross Margin	99.17%	98.74%	96.78%	55.35%	34.74%
Operating Margin	-84.52%	-417.79%	-4058.79%	-288.71%	-321.69%
Profit Margin	-85.47%	-661.29%	-4060.89%	-290.28%	-323.48%
Free Cash Flow Margin	-326.50%	-494.74%	-653.34%	-266.12%	-18.89%
EBITDA	81.53	-45.43	-1,331	-53.86	-627.82
EBITDA Margin	138.50%	-122.12%	-	-97.38%	-
D&A For EBITDA	131.29	109.98	56.63	105.82	18.8
EBIT	-49.76	-155.4	-1,387	-159.68	-646.62
EBIT Margin	-84.52%	-	-	-288.71%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.