ERA Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Dec '24 Dec 4, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	811	819	803	1,255	1,218	85	Upgrade
Market Cap Growth	6.67%	2.07%	-36.03%	3.03%	1326.00%	-32.65%	Upgrade
Enterprise Value	683	494	672	1,065	969	-264	Upgrade
Last Close Price	0.00	0.01	0.02	0.02	0.02	0.01	Upgrade
PE Ratio	-	-	-	-	106.30	13.66	Upgrade
Forward PE	-	30.00	30.00	30.00	30.00	-	Upgrade
PS Ratio	1.16	23.97	14.52	6.24	4.78	0.36	Upgrade
PB Ratio	-0.40	-0.50	-1.33	-2.84	5.68	-0.31	Upgrade
P/TBV Ratio	-	-	-	-	5.68	-	Upgrade
EV/Sales Ratio	17.86	14.45	12.14	5.30	3.80	-	Upgrade
EV/EBITDA Ratio	-	-	-	-	28.69	-	Upgrade
EV/EBIT Ratio	-	-	-	-	98.04	-	Upgrade
EV/FCF Ratio	-3.44	-	-	-	-	-	Upgrade
Debt / Equity Ratio	0.00	0.00	-0.02	0.00	0.01	-0.02	Upgrade
Debt / EBITDA Ratio	-	-	-	-	0.05	0.10	Upgrade
Asset Turnover	0.05	0.05	0.07	0.22	0.33	0.39	Upgrade
Inventory Turnover	0.08	0.14	1.31	1.62	0.71	0.51	Upgrade
Quick Ratio	0.39	0.66	0.28	0.97	1.46	1.20	Upgrade
Current Ratio	0.42	0.68	0.32	1.10	2.10	2.03	Upgrade
Return on Assets (ROA)	-86.51%	-114.96%	-13.00%	-43.55%	0.79%	0.86%	Upgrade
Earnings Yield	-2999.95%	-169.39%	-20.00%	-51.81%	0.94%	7.32%	Upgrade
FCF Yield	-24.54%	-27.25%	-18.33%	-3.03%	-1.60%	-120.72%	Upgrade
Buyback Yield / Dilution	-71.43%	-500.00%	-	-15.19%	-518.95%	-	Upgrade
Total Shareholder Return	-71.43%	-500.00%	-	-15.19%	-518.95%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.