Everlast Minerals Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Cost of Revenue	0.89	0.79	0.8	0.92
Gross Profit	-0.89	-0.79	-0.8	-0.92
Selling, General & Admin	2.07	2.04	0.89	0.38
Other Operating Expenses	0.17	0.08	0.1	0.11
Operating Expenses	2.5	2.28	23.41	29.42
Operating Income	-3.4	-3.07	-24.21	-30.33
Interest Expense	-0.61	-0.39	-0.01	-
Interest & Investment Income	0.11	0.11	0.1	0
Other Non Operating Income (Expenses)	-0.03	-0.03	-	-
EBT Excluding Unusual Items	-3.93	-3.38	-24.11	-30.33
Gain (Loss) on Sale of Assets	-	-	-0	-
Asset Writedown	-	-	-	-0.45
Pretax Income	-3.93	-3.38	-24.11	-30.78
Income Tax Expense	0.02	0.02	0	-
Net Income	-3.95	-3.4	-24.11	-30.78
Net Income to Common	-3.95	-3.4	-24.11	-30.78
Shares Outstanding (Basic)	95	80	68	-
Shares Outstanding (Diluted)	95	80	68	-
Shares Change (YoY)	26.30%	17.79%	-	-
EPS (Basic)	-0.04	-0.04	-0.36	-
EPS (Diluted)	-0.04	-0.04	-0.36	-
Free Cash Flow	-3.2	-3	-3.3	-1.6
Free Cash Flow Per Share	-0.03	-0.04	-0.05	-
EBITDA	-3.25	-2.91	-23.95	-30.28
D&A For EBITDA	0.15	0.16	0.25	0.06
EBIT	-3.4	-3.07	-24.21	-30.33

Source: S&P Global Market Intelligence. Standard template. Financial Sources.