Evolution Mining Limited (ASX:EVN)
Australia
· Delayed Price · Currency is AUD 6.36
-0.02 (-0.31%)
Feb 21, 2025, 4:10 PM AEST
Evolution Mining Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | 690.49 | 422.27 | 163.51 | 323.32 | 345.26 | 301.55 | Upgrade
|
| Depreciation & Amortization | 1,080 | 696.97 | 540.35 | 484.34 | 396.59 | 458.96 | Upgrade
|
| Other Amortization | 3.91 | 3.91 | - | - | - | 6.73 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 1.69 | -165.14 | 1.51 | -11.52 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 144.35 | Upgrade
|
| Stock-Based Compensation | 12.68 | 12.68 | 12.08 | 12.12 | 10.09 | 6.93 | Upgrade
|
| Other Operating Activities | -37.24 | 207.96 | 32.56 | 23.37 | 54.17 | 32.68 | Upgrade
|
| Change in Accounts Receivable | -120.44 | -120.44 | 42.95 | -29.42 | -8.11 | -2.34 | Upgrade
|
| Change in Inventory | -20.18 | -20.18 | -87.7 | -57.02 | -12.04 | 27.53 | Upgrade
|
| Change in Accounts Payable | 47.85 | 47.85 | 48.89 | 182.18 | -29.39 | 14.31 | Upgrade
|
| Change in Other Net Operating Assets | 30.41 | 30.41 | -19.04 | 2.94 | -1.06 | 26.14 | Upgrade
|
| Operating Cash Flow | 1,688 | 1,281 | 735.28 | 776.68 | 757.01 | 1,005 | Upgrade
|
| Operating Cash Flow Growth | 95.34% | 74.28% | -5.33% | 2.60% | -24.70% | 63.14% | Upgrade
|
| Capital Expenditures | -1,089 | -918.27 | -838.68 | -669.1 | -437.32 | -469.2 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.29 | 1.01 | 3.39 | 1.72 | - | 0.32 | Upgrade
|
| Cash Acquisitions | -32.75 | -553.76 | -200 | -1,197 | -349.67 | -534.83 | Upgrade
|
| Divestitures | - | - | - | 30.36 | 57.02 | - | Upgrade
|
| Investment in Securities | -0.53 | 6.19 | - | - | -1.12 | -1.5 | Upgrade
|
| Other Investing Activities | -65.05 | -43.05 | 3.31 | 5.49 | 6.98 | 1.24 | Upgrade
|
| Investing Cash Flow | -1,187 | -1,508 | -1,032 | -1,828 | -724.12 | -1,004 | Upgrade
|
| Long-Term Debt Issued | - | 865.76 | 80 | 1,463 | 145 | 570 | Upgrade
|
| Total Debt Issued | - | 865.76 | 80 | 1,463 | 145 | 570 | Upgrade
|
| Long-Term Debt Repaid | - | -749.16 | -214.55 | -316.11 | -116.42 | -312.72 | Upgrade
|
| Total Debt Repaid | -70.51 | -749.16 | -214.55 | -316.11 | -116.42 | -312.72 | Upgrade
|
| Net Debt Issued (Repaid) | -70.51 | 116.6 | -134.55 | 1,147 | 28.58 | 257.28 | Upgrade
|
| Issuance of Common Stock | 41.99 | 556.74 | - | 467.91 | - | - | Upgrade
|
| Common Dividends Paid | -139.16 | -76.45 | -91.73 | -146.63 | -273.37 | -221.38 | Upgrade
|
| Other Financing Activities | -10.25 | -10.25 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -177.92 | 586.65 | -226.28 | 1,468 | -244.79 | 35.91 | Upgrade
|
| Foreign Exchange Rate Adjustments | 6.14 | -3.04 | -3.3 | -4.36 | -0.64 | 0.18 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - | - | Upgrade
|
| Net Cash Flow | 329.25 | 357.16 | -526.28 | 412.37 | -212.53 | 37.43 | Upgrade
|
| Free Cash Flow | 599.07 | 363.16 | -103.4 | 107.58 | 319.69 | 536.12 | Upgrade
|
| Free Cash Flow Growth | 1135.41% | - | - | -66.35% | -40.37% | 93.93% | Upgrade
|
| Free Cash Flow Margin | 15.33% | 11.29% | -4.64% | 5.21% | 17.15% | 27.61% | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 0.19 | -0.06 | 0.06 | 0.19 | 0.31 | Upgrade
|
| Cash Interest Paid | 90.08 | 77.64 | 74.97 | 43.89 | 18.52 | 11.57 | Upgrade
|
| Cash Income Tax Paid | 99.53 | 33.8 | 34.1 | 71.06 | 96.74 | 76.31 | Upgrade
|
| Levered Free Cash Flow | 530.78 | 324.51 | -288.42 | 376.4 | 311.91 | 419.8 | Upgrade
|
| Unlevered Free Cash Flow | 628.64 | 413.39 | -231.71 | 405.62 | 324.87 | 425.22 | Upgrade
|
| Change in Net Working Capital | 95.08 | -106.47 | 166.18 | -313.62 | -31.01 | -57.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.