Evolution Mining Limited (ASX:EVN)
15.01
+0.38 (2.60%)
Sep 3, 2026, 4:10 PM AEST
Evolution Mining Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 1,475 | 926.17 | 422.27 | 163.51 | 323.32 |
Depreciation & Amortization | 767.99 | 769.72 | 696.97 | 540.35 | 484.34 |
Other Amortization | 10.68 | 4.34 | 3.91 | - | - |
Loss (Gain) From Sale of Assets | 18.79 | 0.97 | - | 1.69 | -165.14 |
Stock-Based Compensation | 37.33 | 21.41 | 12.68 | 12.08 | 12.12 |
Other Operating Activities | 439.01 | 303.44 | 207.96 | 32.56 | 23.37 |
Change in Accounts Receivable | -115.88 | 53.77 | -120.44 | 42.95 | -29.42 |
Change in Inventory | -10.19 | -116.96 | -20.18 | -87.7 | -57.02 |
Change in Accounts Payable | 28.66 | -0.12 | 47.85 | 48.89 | 182.18 |
Change in Other Net Operating Assets | -14.88 | 3.86 | 30.41 | -19.04 | 2.94 |
Operating Cash Flow | 2,637 | 1,967 | 1,281 | 735.28 | 776.68 |
Operating Cash Flow Growth | 34.07% | 53.47% | 74.28% | -5.33% | 2.60% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -1,204 | -1,176 | -918.27 | -838.68 | -669.1 |
Sale of Property, Plant & Equipment | 2.28 | 2.09 | 1.01 | 3.39 | 1.72 |
Cash Acquisitions | -5.35 | - | -553.76 | -200 | -1,197 |
Divestitures | - | - | - | - | 30.36 |
Investment in Securities | 2.81 | -4.35 | 6.19 | - | - |
Other Investing Activities | 10.76 | -12.95 | -43.05 | 3.31 | 5.49 |
Investing Cash Flow | -1,194 | -1,192 | -1,508 | -1,032 | -1,828 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | - | - | 865.76 | 80 | 1,463 |
Total Debt Issued | - | - | 865.76 | 80 | 1,463 |
Long-Term Debt Repaid | -332.28 | -274.84 | -749.16 | -214.55 | -316.11 |
Total Debt Repaid | -332.28 | -274.84 | -749.16 | -214.55 | -316.11 |
Net Debt Issued (Repaid) | -332.28 | -274.84 | 116.6 | -134.55 | 1,147 |
Issuance of Common Stock | - | - | 556.74 | - | 467.91 |
Common Dividends Paid | -515.42 | -160.98 | -76.45 | -91.73 | -146.63 |
Other Financing Activities | - | - | -10.25 | - | - |
Financing Cash Flow | -847.7 | -435.81 | 586.65 | -226.28 | 1,468 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -6.97 | 17.05 | -3.04 | -3.3 | -4.36 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | 0 |
Net Cash Flow | 587.95 | 356.24 | 357.16 | -526.28 | 412.37 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 1,432 | 790.2 | 363.16 | -103.4 | 107.58 |
Free Cash Flow Growth | 81.23% | 117.59% | - | - | -66.35% |
Free Cash Flow Margin | 25.76% | 18.16% | 11.29% | -4.64% | 5.21% |
Free Cash Flow Per Share | 0.71 | 0.40 | 0.19 | -0.06 | 0.06 |
Levered Free Cash Flow | 1,165 | 446.24 | 324.51 | -288.42 | 376.4 |
Unlevered Free Cash Flow | 1,240 | 542.18 | 413.39 | -231.71 | 405.62 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 73.15 | 97.51 | 77.64 | 74.97 | 43.89 |
Cash Income Tax Paid | 408.56 | 124.11 | 33.8 | 34.1 | 71.06 |
Change in Working Capital | -112.28 | -59.46 | -62.36 | -14.9 | 98.68 |