EVZ Limited (ASX:EVZ)

EVZ Limited Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	116.91	107.96	118.91	111.2	67.51	57.85
Other Revenue	-	-	0.01	-	-	-
Revenue	116.91	107.96	118.92	111.2	67.51	57.85
Revenue Growth (YoY)	2.91%	-9.21%	6.94%	64.72%	16.69%	-12.64%
Cost of Revenue	96.13	90.34	101.5	96.33	55.09	47.31
Gross Profit	20.78	17.62	17.42	14.87	12.42	10.54
Selling, General & Admin	16.39	15.12	14.99	13.29	11.06	10.07
Operating Expenses	16.39	15.12	14.99	13.29	11.06	10.07
Operating Income	4.39	2.5	2.42	1.58	1.36	0.47
Interest Expense	-0.85	-0.93	-0.58	-0.3	-0.39	-0.48
Interest & Investment Income	0.11	0.05	0.04	0.11	0	0
Other Non Operating Income (Expenses)	0.11	0.19	-0.07	0.03	0.04	3.55
EBT Excluding Unusual Items	3.77	1.81	1.82	1.43	1.01	3.54
Pretax Income	3.77	1.81	1.82	1.43	1.01	3.54
Income Tax Expense	1.25	0.57	-0.32	-0.02	0.11	0.13
Net Income	2.52	1.24	2.14	1.45	0.89	3.4
Net Income to Common	2.52	1.24	2.14	1.45	0.89	3.4
Net Income Growth	73.22%	-42.25%	47.89%	61.65%	-73.71%	-
Shares Outstanding (Basic)	122	121	121	120	101	96
Shares Outstanding (Diluted)	127	126	127	127	107	96
Shares Change (YoY)	-0.27%	-0.42%	0.31%	18.02%	11.53%	-
EPS (Basic)	0.02	0.01	0.02	0.01	0.01	0.04
EPS (Diluted)	0.02	0.01	0.02	0.01	0.01	0.04
EPS Growth	74.70%	-42.01%	48.25%	37.34%	-76.56%	-
Free Cash Flow	9.83	3.86	0.43	1.58	2.96	1.19
Free Cash Flow Per Share	0.08	0.03	0.00	0.01	0.03	0.01
Gross Margin	17.77%	16.32%	14.65%	13.37%	18.40%	18.22%
Operating Margin	3.76%	2.31%	2.04%	1.42%	2.01%	0.82%
Profit Margin	2.16%	1.14%	1.80%	1.30%	1.32%	5.88%
Free Cash Flow Margin	8.41%	3.58%	0.36%	1.42%	4.39%	2.05%
EBITDA	7.16	5.13	4.97	3.72	1.53	2.14
EBITDA Margin	6.12%	4.76%	4.18%	3.35%	2.27%	3.70%
D&A For EBITDA	2.77	2.64	2.55	2.14	0.18	1.67
EBIT	4.39	2.5	2.42	1.58	1.36	0.47
EBIT Margin	3.76%	2.31%	2.04%	1.42%	2.01%	0.82%
Effective Tax Rate	33.19%	31.74%	-	-	11.01%	3.78%
Revenue as Reported	107.96	107.96	118.92	111.2	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.