EVZ Limited (ASX:EVZ)

EVZ Limited Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	107.96	118.91	111.2	67.51	57.85
Other Revenue	-	0.01	-	-	-
Revenue	107.96	118.92	111.2	67.51	57.85
Revenue Growth (YoY)	-9.21%	6.94%	64.72%	16.69%	-12.64%
Cost of Revenue	90.34	101.5	96.33	55.09	47.31
Gross Profit	17.62	17.42	14.87	12.42	10.54
Selling, General & Admin	15.12	14.99	13.29	11.06	10.07
Operating Expenses	15.12	14.99	13.29	11.06	10.07
Operating Income	2.5	2.42	1.58	1.36	0.47
Interest Expense	-0.93	-0.58	-0.3	-0.39	-0.48
Interest & Investment Income	0.05	0.04	0.11	0	0
Other Non Operating Income (Expenses)	0.19	-0.07	0.03	0.04	3.55
EBT Excluding Unusual Items	1.81	1.82	1.43	1.01	3.54
Pretax Income	1.81	1.82	1.43	1.01	3.54
Income Tax Expense	0.57	-0.32	-0.02	0.11	0.13
Net Income	1.24	2.14	1.45	0.89	3.4
Net Income to Common	1.24	2.14	1.45	0.89	3.4
Net Income Growth	-42.25%	47.89%	61.65%	-73.71%	-
Shares Outstanding (Basic)	121	121	120	101	96
Shares Outstanding (Diluted)	126	127	127	107	96
Shares Change (YoY)	-0.42%	0.31%	18.02%	11.53%	-
EPS (Basic)	0.01	0.02	0.01	0.01	0.04
EPS (Diluted)	0.01	0.02	0.01	0.01	0.04
EPS Growth	-42.01%	48.25%	37.34%	-76.56%	-
Free Cash Flow	3.86	0.43	1.58	2.96	1.19
Free Cash Flow Per Share	0.03	0.00	0.01	0.03	0.01
Gross Margin	16.32%	14.65%	13.37%	18.40%	18.22%
Operating Margin	2.31%	2.04%	1.42%	2.01%	0.82%
Profit Margin	1.14%	1.80%	1.30%	1.32%	5.88%
Free Cash Flow Margin	3.58%	0.36%	1.42%	4.39%	2.05%
EBITDA	5.13	4.97	3.72	1.53	2.14
EBITDA Margin	4.76%	4.18%	3.35%	2.27%	3.70%
D&A For EBITDA	2.64	2.55	2.14	0.18	1.67
EBIT	2.5	2.42	1.58	1.36	0.47
EBIT Margin	2.31%	2.04%	1.42%	2.01%	0.82%
Effective Tax Rate	31.74%	-	-	11.01%	3.78%
Revenue as Reported	107.96	118.92	111.2	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.